MARKVEIEN LEGESENTER AS

0552 OSLO

Finances

Share Ownership

Return on Equity

12,61 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 307 000	6 791 000	6 368 000	6 992 000
Net Income	59 000	1 000	54 000	3 000
Total Assets	1 344 000	1 661 000	2 279 000	1 204 000
Total Equity	468 000	409 000	408 000	354 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 307 000	6 791 000	6 368 000	6 992 000
Expenditure	7 233 000	6 792 000	6 301 000	6 992 000
Operating Profit	73 000	0	66 000	0
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	3 000
Earnings Before Tax	75 000	2 000	69 000	3 000
Tax	17 000	0	15 000	1 000
Net Income	59 000	1 000	54 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	188 000	138 000	166 000	159 000
Total Current Assets	1 156 000	1 523 000	2 113 000	1 046 000
Total Assets	1 344 000	1 661 000	2 279 000	1 204 000
Total Retained Equity	363 000	304 000	303 000	249 000
Total Equity	468 000	409 000	408 000	354 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	876 000	1 252 000	1 871 000	850 000
Total Equity and Debt	1 344 000	1 661 000	2 279 000	1 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 307 000	6 791 000	6 368 000	6 992 000
Other Income	0	0	0	0
Revenue	7 307 000	6 791 000	6 368 000	6 992 000
Cost of Goods Sold	844 000	647 000	662 000	720 000
Salary Costs	3 651 000	3 681 000	3 201 000	3 790 000
Depreciation	36 000	28 000	92 000	133 000
Impairment	0	0	0	0
Expenditure	7 233 000	6 792 000	6 301 000	6 992 000
Operating Profit	73 000	0	66 000	0
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	59 000	1 000	54 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	17 000	18 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	178 000	121 000	148 000	147 000
Total Tangible Assets	178 000	121 000	148 000	147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	188 000	138 000	166 000	159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	979 000	1 425 000	2 031 000	863 000
Total Current Assets	1 156 000	1 523 000	2 113 000	1 046 000
Total Assets	1 344 000	1 661 000	2 279 000	1 204 000
Total Equity	468 000	409 000	408 000	354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	92 000	39 000	96 000
Unpaid Taxes	172 000	197 000	161 000	221 000
Dividends	0	0	0	0
Other Current Debt	669 000	963 000	1 649 000	517 000
Total Current Debt	876 000	1 252 000	1 871 000	850 000
Total Equity and Debt	1 344 000	1 661 000	2 279 000	1 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,61 %	0,24 %	13,24 %	0,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1 %	0 %	1,04 %	0 %
Current Ratio	1,32	1,22	1,13	1,23
Quick Ratio	1,32	1,22	1,13	1,23
Equity Ratio	0,35	0,25	0,18	0,29
Gross Profit Margin	88,45 %	90,47 %	89,6 %	89,7 %