VEMUNDVIK FATTIGFOND STI

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	5 000	5 000	5 000
Net Income	0	−11 000	−7 000	−4 000
Total Assets	1 029 000	1 029 000	1 040 000	1 047 000
Total Equity	1 029 000	1 029 000	1 040 000	1 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	5 000	5 000	5 000
Expenditure	9 000	17 000	17 000	17 000
Operating Profit	−4 000	−12 000	−12 000	−12 000
Financial Income	4 000	1 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	5 000	8 000
Earnings Before Tax	0	−11 000	−7 000	−4 000
Tax	0	0	0	0
Net Income	0	−11 000	−7 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	111 000	115 000	123 000
Total Current Assets	921 000	918 000	925 000	924 000
Total Assets	1 029 000	1 029 000	1 040 000	1 047 000
Total Retained Equity	1 029 000	1 029 000	1 040 000	−4 000
Total Equity	1 029 000	1 029 000	1 040 000	1 047 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 029 000	1 029 000	1 040 000	1 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	5 000	5 000	5 000
Revenue	4 000	5 000	5 000	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	8 000	8 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	17 000	17 000	17 000
Operating Profit	−4 000	−12 000	−12 000	−12 000
Financial Income	4 000	1 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	5 000	8 000
Dividends	0	0	0	0
Net Income	0	−11 000	−7 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	107 000	111 000	115 000	123 000
Total Fixed Assets	107 000	111 000	115 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	921 000	918 000	925 000	924 000
Total Current Assets	921 000	918 000	925 000	924 000
Total Assets	1 029 000	1 029 000	1 040 000	1 047 000
Total Equity	1 029 000	1 029 000	1 040 000	1 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 029 000	1 029 000	1 040 000	1 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1,07 %	−0,67 %	−0,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−100 %	−240 %	−240 %	−240 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %