GODØY BYGG AS

6055 GODØYA

Finances

Share Ownership

Return on Equity

2,4 %

Current Ratio

9,45

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 430 000	3 359 000	3 353 000	3 550 000
Net Income	98 000	151 000	142 000	102 000
Total Assets	4 610 000	4 450 000	4 262 000	4 000 000
Total Equity	4 091 000	2 800 000	2 649 000	2 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 430 000	3 359 000	3 353 000	3 550 000
Expenditure	3 329 000	3 177 000	3 152 000	3 401 000
Operating Profit	102 000	182 000	202 000	150 000
Financial Income	24 000	11 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	23 000	11 000	0	1 000
Earnings Before Tax	125 000	193 000	202 000	150 000
Tax	28 000	42 000	60 000	49 000
Net Income	98 000	151 000	142 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	626 000	617 000	608 000
Total Current Assets	4 604 000	3 824 000	3 645 000	3 392 000
Total Assets	4 610 000	4 450 000	4 262 000	4 000 000
Total Retained Equity	3 991 000	2 700 000	2 549 000	2 408 000
Total Equity	4 091 000	2 800 000	2 649 000	2 508 000
Total Long-Term Debt	32 000	34 000	34 000	34 000
Total Current Debt	487 000	1 617 000	1 580 000	1 459 000
Total Equity and Debt	4 610 000	4 450 000	4 262 000	4 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 430 000	3 359 000	3 353 000	3 546 000
Other Income	0	0	0	4 000
Revenue	3 430 000	3 359 000	3 353 000	3 550 000
Cost of Goods Sold	1 280 000	1 319 000	1 249 000	1 242 000
Salary Costs	1 637 000	1 541 000	1 509 000	1 763 000
Depreciation	7 000	7 000	7 000	29 000
Impairment	0	0	0	0
Expenditure	3 329 000	3 177 000	3 152 000	3 401 000
Operating Profit	102 000	182 000	202 000	150 000
Financial Income	24 000	11 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	23 000	11 000	0	1 000
Dividends	0	0	0	0
Net Income	98 000	151 000	142 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	10 000	17 000	24 000
Total Tangible Assets	3 000	10 000	17 000	24 000
Total Fiancial Fixed Assets	0	614 000	598 000	582 000
Total Fixed Assets	6 000	626 000	617 000	608 000
Stock	92 000	49 000	47 000	73 000
Total Investments	0	0	0	0
Cash, Bank	4 253 000	3 332 000	2 024 000	2 327 000
Total Current Assets	4 604 000	3 824 000	3 645 000	3 392 000
Total Assets	4 610 000	4 450 000	4 262 000	4 000 000
Total Equity	4 091 000	2 800 000	2 649 000	2 508 000
Short-Term Group Debt	0	1 069 000	1 049 000	1 028 000
Total Long-Term Debt	32 000	34 000	34 000	34 000
Creditors	87 000	18 000	44 000	90 000
Unpaid Taxes	200 000	356 000	224 000	168 000
Dividends	0	0	0	0
Other Current Debt	172 000	135 000	207 000	131 000
Total Current Debt	487 000	1 617 000	1 580 000	1 459 000
Total Equity and Debt	4 610 000	4 450 000	4 262 000	4 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,4 %	5,39 %	5,36 %	4,07 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	2,97 %	5,42 %	6,02 %	4,23 %
Current Ratio	9,45	2,36	2,31	2,32
Quick Ratio	11,66	2,44	2,38	2,45
Equity Ratio	0,89	0,63	0,62	0,63
Gross Profit Margin	62,68 %	60,73 %	62,75 %	65,01 %