BYGG PARTNER AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

−8 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 052 000	371 000	0
Net Income	−226 000	329 000	−118 000	−14 000
Total Assets	12 031 000	10 450 000	8 876 000	2 440 000
Total Equity	2 826 000	825 000	496 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 052 000	371 000	0
Expenditure	290 000	8 632 000	522 000	18 000
Operating Profit	−290 000	421 000	−151 000	−18 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Earnings Before Tax	−290 000	422 000	−151 000	−18 000
Tax	−64 000	93 000	−33 000	−4 000
Net Income	−226 000	329 000	−118 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 806 000	1 807 000	1 792 000	1 772 000
Total Current Assets	10 225 000	8 644 000	7 084 000	668 000
Total Assets	12 031 000	10 450 000	8 876 000	2 440 000
Total Retained Equity	103 000	329 000	0	0
Total Equity	2 826 000	825 000	496 000	494 000
Total Long-Term Debt	1 404 000	1 404 000	1 557 000	1 557 000
Total Current Debt	7 801 000	8 222 000	6 823 000	388 000
Total Equity and Debt	12 031 000	10 450 000	8 876 000	2 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 052 000	371 000	0
Other Income	0	0	0	0
Revenue	0	9 052 000	371 000	0
Cost of Goods Sold	168 000	8 596 000	505 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	290 000	8 632 000	522 000	18 000
Operating Profit	−290 000	421 000	−151 000	−18 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−226 000	329 000	−118 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	12 000	17 000	17 000
Real Eastate	1 700 000	1 700 000	1 700 000	1 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Fiancial Fixed Assets	95 000	95 000	75 000	55 000
Total Fixed Assets	1 806 000	1 807 000	1 792 000	1 772 000
Stock	7 889 000	6 669 000	6 440 000	0
Total Investments	0	0	0	0
Cash, Bank	25 000	1 966 000	119 000	277 000
Total Current Assets	10 225 000	8 644 000	7 084 000	668 000
Total Assets	12 031 000	10 450 000	8 876 000	2 440 000
Total Equity	2 826 000	825 000	496 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 404 000	1 404 000	1 557 000	1 557 000
Creditors	518 000	2 327 000	6 437 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 282 000	5 807 000	386 000	388 000
Total Current Debt	7 801 000	8 222 000	6 823 000	388 000
Total Equity and Debt	12 031 000	10 450 000	8 876 000	2 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8 %	39,88 %	−23,79 %	−2,83 %
Debt-to-Equity Ratio	0,5	1,7	3,14	3,15
Operating Profit Margin	-	4,65 %	−40,7 %	-
Current Ratio	1,31	1,05	1,04	1,72
Quick Ratio	−116,19	5,57	18,5	1,72
Equity Ratio	0,23	0,08	0,06	0,2
Gross Profit Margin	-	5,04 %	−36,12 %	-