BANKBYGGET WIELS PLASS AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

20,07 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 973 000	12 392 000	6 262 000	4 888 000
Net Income	11 494 000	3 927 000	1 956 000	3 579 000
Total Assets	219 261 000	217 872 000	81 011 000	36 984 000
Total Equity	57 276 000	42 513 000	37 860 000	35 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 973 000	12 392 000	6 262 000	4 888 000
Expenditure	8 810 000	6 090 000	4 099 000	1 243 000
Operating Profit	16 163 000	6 303 000	2 163 000	3 645 000
Financial Income	0	0	43 000	163 000
Financial Costs	4 657 000	2 286 000	127 000	1 000
Financial Balance	−4 657 000	−2 286 000	−84 000	162 000
Earnings Before Tax	11 506 000	4 017 000	2 080 000	3 807 000
Tax	12 000	90 000	124 000	228 000
Net Income	11 494 000	3 927 000	1 956 000	3 579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 212 000	190 365 000	59 239 000	32 838 000
Total Current Assets	216 048 000	27 507 000	21 772 000	4 145 000
Total Assets	219 261 000	217 872 000	81 011 000	36 984 000
Total Retained Equity	−39 718 000	−51 212 000	−55 139 000	−57 096 000
Total Equity	57 276 000	42 513 000	37 860 000	35 096 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	161 985 000	175 360 000	43 151 000	1 887 000
Total Equity and Debt	219 261 000	217 872 000	81 011 000	36 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 516 000	12 392 000	6 262 000	4 877 000
Other Income	9 456 000	0	0	11 000
Revenue	24 973 000	12 392 000	6 262 000	4 888 000
Cost of Goods Sold	3 400 000	1 087 000	521 000	702 000
Salary Costs	891 000	850 000	824 000	810 000
Depreciation	9 349 000	2 390 000	1 489 000	1 518 000
Impairment	−9 349 000	−2 904 000	−1 813 000	−3 685 000
Expenditure	8 810 000	6 090 000	4 099 000	1 243 000
Operating Profit	16 163 000	6 303 000	2 163 000	3 645 000
Financial Income	0	0	43 000	163 000
Financial Costs	4 657 000	2 286 000	127 000	1 000
Financial Balance	−4 657 000	−2 286 000	−84 000	162 000
Dividends	0	0	0	0
Net Income	11 494 000	3 927 000	1 956 000	3 579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 212 000	4 146 000	4 438 000	4 615 000
Real Eastate	0	176 405 000	54 801 000	26 061 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 814 000	0	163 000
Total Tangible Assets	0	186 219 000	54 801 000	26 223 000
Total Fiancial Fixed Assets	0	0	0	2 000 000
Total Fixed Assets	3 212 000	190 365 000	59 239 000	32 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 994 000	6 536 000	15 220 000	1 088 000
Total Current Assets	216 048 000	27 507 000	21 772 000	4 145 000
Total Assets	219 261 000	217 872 000	81 011 000	36 984 000
Total Equity	57 276 000	42 513 000	37 860 000	35 096 000
Short-Term Group Debt	160 781 000	144 412 000	31 126 000	0
Total Long-Term Debt	0	0	0	0
Creditors	349 000	7 270 000	10 788 000	697 000
Unpaid Taxes	45 000	45 000	49 000	41 000
Dividends	0	0	0	0
Other Current Debt	810 000	23 633 000	1 188 000	1 149 000
Total Current Debt	161 985 000	175 360 000	43 151 000	1 887 000
Total Equity and Debt	219 261 000	217 872 000	81 011 000	36 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,07 %	9,24 %	5,17 %	10,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,72 %	50,86 %	34,54 %	74,57 %
Current Ratio	1,33	0,16	0,5	2,2
Quick Ratio	1,33	0,16	0,5	2,2
Equity Ratio	0,26	0,2	0,47	0,95
Gross Profit Margin	86,39 %	91,23 %	91,68 %	85,64 %