JULNES EIENDOM AS

6908 FLORØ

Finances

Return on Equity

47,83 %

Current Ratio

17,94

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 906 000	2 119 000	4 677 000	752 000
Net Income	9 937 000	1 476 000	3 461 000	412 000
Total Assets	22 421 000	12 983 000	12 053 000	9 055 000
Total Equity	20 775 000	10 838 000	10 263 000	6 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 906 000	2 119 000	4 677 000	752 000
Expenditure	968 000	231 000	253 000	256 000
Operating Profit	938 000	1 888 000	4 424 000	497 000
Financial Income	9 246 000	4 000	13 000	32 000
Financial Costs	0	0	0	0
Financial Balance	9 246 000	4 000	13 000	32 000
Earnings Before Tax	10 185 000	1 892 000	4 437 000	529 000
Tax	248 000	416 000	976 000	116 000
Net Income	9 937 000	1 476 000	3 461 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 036 000	10 969 000	8 655 000	3 989 000
Total Current Assets	14 384 000	2 014 000	3 398 000	5 066 000
Total Assets	22 421 000	12 983 000	12 053 000	9 055 000
Total Retained Equity	20 280 000	10 343 000	9 767 000	6 307 000
Total Equity	20 775 000	10 838 000	10 263 000	6 802 000
Total Long-Term Debt	844 000	996 000	1 096 000	752 000
Total Current Debt	802 000	1 149 000	694 000	1 501 000
Total Equity and Debt	22 421 000	12 983 000	12 053 000	9 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 906 000	1 710 000	2 101 000	752 000
Other Income	0	409 000	2 576 000	0
Revenue	1 906 000	2 119 000	4 677 000	752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	629 000	0	0	0
Depreciation	47 000	53 000	46 000	37 000
Impairment	0	0	0	0
Expenditure	968 000	231 000	253 000	256 000
Operating Profit	938 000	1 888 000	4 424 000	497 000
Financial Income	9 246 000	4 000	13 000	32 000
Financial Costs	0	0	0	0
Financial Balance	9 246 000	4 000	13 000	32 000
Dividends	0	900 000	0	0
Net Income	9 937 000	1 476 000	3 461 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 602 000	7 881 000	7 913 000	3 947 000
Machinery and Plant Facilities	99 000	120 000	149 000	42 000
Fixtures	35 000	60 000	85 000	0
Total Tangible Assets	7 736 000	8 062 000	8 148 000	3 989 000
Total Fiancial Fixed Assets	300 000	2 908 000	508 000	0
Total Fixed Assets	8 036 000	10 969 000	8 655 000	3 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 363 000	2 004 000	3 348 000	5 048 000
Total Current Assets	14 384 000	2 014 000	3 398 000	5 066 000
Total Assets	22 421 000	12 983 000	12 053 000	9 055 000
Total Equity	20 775 000	10 838 000	10 263 000	6 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	844 000	996 000	1 096 000	752 000
Creditors	29 000	32 000	17 000	49 000
Unpaid Taxes	303 000	0	45 000	0
Dividends	0	900 000	0	0
Other Current Debt	69 000	600 000	0	1 204 000
Total Current Debt	802 000	1 149 000	694 000	1 501 000
Total Equity and Debt	22 421 000	12 983 000	12 053 000	9 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,83 %	13,62 %	33,72 %	6,06 %
Debt-to-Equity Ratio	0,04	0,09	0,11	0,11
Operating Profit Margin	49,21 %	89,1 %	94,59 %	66,09 %
Current Ratio	17,94	1,75	4,9	3,38
Quick Ratio	17,94	1,75	4,9	3,38
Equity Ratio	0,93	0,83	0,85	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %