company

LARSEN ELEKTRO AS

8445 MELBU

Finances

Share Ownership

Return on Equity

38,6 %

Current Ratio

3,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	292 000	893 000	514 000	785 000
Net Income	44 000	145 000	−215 000	257 000
Total Assets	154 000	360 000	199 000	360 000
Total Equity	114 000	140 000	−6 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	292 000	893 000	514 000	785 000
Expenditure	235 000	707 000	789 000	452 000
Operating Profit	57 000	186 000	−275 000	332 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	57 000	186 000	−275 000	330 000
Tax	13 000	41 000	−60 000	73 000
Net Income	44 000	145 000	−215 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	4 000	18 000	8 000
Total Current Assets	153 000	356 000	181 000	352 000
Total Assets	154 000	360 000	199 000	360 000
Total Retained Equity	84 000	40 000	−106 000	109 000
Total Equity	114 000	140 000	−6 000	209 000
Total Long-Term Debt	0	1 000	0	2 000
Total Current Debt	40 000	219 000	204 000	149 000
Total Equity and Debt	154 000	360 000	199 000	360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	292 000	847 000	514 000	785 000
Other Income	0	46 000	0	0
Revenue	292 000	893 000	514 000	785 000
Cost of Goods Sold	106 000	485 000	234 000	262 000
Salary Costs	−2 000	94 000	439 000	35 000
Depreciation	2 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	235 000	707 000	789 000	452 000
Operating Profit	57 000	186 000	−275 000	332 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	44 000	145 000	−215 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	4 000	6 000	8 000
Total Tangible Assets	1 000	4 000	6 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	4 000	18 000	8 000
Stock	15 000	16 000	25 000	27 000
Total Investments	0	0	0	0
Cash, Bank	130 000	340 000	80 000	162 000
Total Current Assets	153 000	356 000	181 000	352 000
Total Assets	154 000	360 000	199 000	360 000
Total Equity	114 000	140 000	−6 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	2 000
Creditors	11 000	9 000	49 000	5 000
Unpaid Taxes	12 000	37 000	48 000	43 000
Dividends	0	0	0	0
Other Current Debt	3 000	146 000	107 000	54 000
Total Current Debt	40 000	219 000	204 000	149 000
Total Equity and Debt	154 000	360 000	199 000	360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,6 %	103,57 %	3 583,33 %	122,97 %
Debt-to-Equity Ratio	0	0,01	−0	0,01
Operating Profit Margin	19,52 %	20,83 %	−53,5 %	42,29 %
Current Ratio	3,83	1,63	0,89	2,36
Quick Ratio	6,12	1,75	1,01	2,89
Equity Ratio	0,74	0,39	−0,03	0,58
Gross Profit Margin	63,7 %	45,69 %	54,47 %	66,62 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English