MEDIA LINK AS

1413 TÅRNÅSEN

Finances

Return on Equity

29,46 %

Current Ratio

160,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	21 947 000	21 000	7 826 000	4 850 000
Total Assets	74 682 000	52 583 000	58 739 000	53 376 000
Total Equity	74 510 000	52 562 000	58 542 000	53 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	22 000	18 000	26 000
Operating Profit	−48 000	−22 000	−18 000	−26 000
Financial Income	22 153 000	48 000	7 907 000	4 901 000
Financial Costs	0	0	0	0
Financial Balance	22 153 000	48 000	7 907 000	4 901 000
Earnings Before Tax	22 105 000	27 000	7 888 000	4 875 000
Tax	158 000	6 000	62 000	25 000
Net Income	21 947 000	21 000	7 826 000	4 850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 355 000	48 236 000	57 126 000	49 078 000
Total Current Assets	25 327 000	4 347 000	1 614 000	4 298 000
Total Assets	74 682 000	52 583 000	58 739 000	53 376 000
Total Retained Equity	28 212 000	6 265 000	12 244 000	6 918 000
Total Equity	74 510 000	52 562 000	58 542 000	53 216 000
Total Long-Term Debt	15 000	15 000	15 000	15 000
Total Current Debt	158 000	6 000	182 000	145 000
Total Equity and Debt	74 682 000	52 583 000	58 739 000	53 376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	22 000	18 000	26 000
Operating Profit	−48 000	−22 000	−18 000	−26 000
Financial Income	22 153 000	48 000	7 907 000	4 901 000
Financial Costs	0	0	0	0
Financial Balance	22 153 000	48 000	7 907 000	4 901 000
Dividends	0	0	0	0
Net Income	21 947 000	21 000	7 826 000	4 850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	49 355 000	48 236 000	57 126 000	49 078 000
Total Fixed Assets	49 355 000	48 236 000	57 126 000	49 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 763 000	4 332 000	1 599 000	4 283 000
Total Current Assets	25 327 000	4 347 000	1 614 000	4 298 000
Total Assets	74 682 000	52 583 000	58 739 000	53 376 000
Total Equity	74 510 000	52 562 000	58 542 000	53 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	15 000	15 000	15 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	120 000	120 000
Total Current Debt	158 000	6 000	182 000	145 000
Total Equity and Debt	74 682 000	52 583 000	58 739 000	53 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,46 %	0,04 %	13,37 %	9,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	160,3	724,5	8,87	29,64
Quick Ratio	160,3	724,5	8,87	29,64
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-