RAJO EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

13,07 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 885 000	3 820 000	3 669 000	3 615 000
Net Income	1 442 000	1 668 000	1 458 000	1 335 000
Total Assets	11 853 000	11 785 000	11 818 000	12 521 000
Total Equity	11 033 000	10 691 000	11 022 000	11 465 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 885 000	3 820 000	3 669 000	3 615 000
Expenditure	2 041 000	1 686 000	1 806 000	1 907 000
Operating Profit	1 843 000	2 134 000	1 864 000	1 708 000
Financial Income	5 000	5 000	6 000	7 000
Financial Costs	0	0	0	4 000
Financial Balance	5 000	5 000	6 000	3 000
Earnings Before Tax	1 849 000	2 139 000	1 869 000	1 711 000
Tax	407 000	471 000	411 000	376 000
Net Income	1 442 000	1 668 000	1 458 000	1 335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 086 000	11 086 000	11 086 000	11 086 000
Total Current Assets	766 000	699 000	732 000	1 435 000
Total Assets	11 853 000	11 785 000	11 818 000	12 521 000
Total Retained Equity	9 514 000	9 172 000	9 503 000	9 946 000
Total Equity	11 033 000	10 691 000	11 022 000	11 465 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	820 000	1 095 000	795 000	1 056 000
Total Equity and Debt	11 853 000	11 785 000	11 818 000	12 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 885 000	3 820 000	3 669 000	3 615 000
Revenue	3 885 000	3 820 000	3 669 000	3 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 041 000	1 686 000	1 806 000	1 907 000
Operating Profit	1 843 000	2 134 000	1 864 000	1 708 000
Financial Income	5 000	5 000	6 000	7 000
Financial Costs	0	0	0	4 000
Financial Balance	5 000	5 000	6 000	3 000
Dividends	0	0	0	400 000
Net Income	1 442 000	1 668 000	1 458 000	1 335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 086 000	11 086 000	11 086 000	11 086 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 086 000	11 086 000	11 086 000	11 086 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 086 000	11 086 000	11 086 000	11 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	711 000	657 000	699 000	1 380 000
Total Current Assets	766 000	699 000	732 000	1 435 000
Total Assets	11 853 000	11 785 000	11 818 000	12 521 000
Total Equity	11 033 000	10 691 000	11 022 000	11 465 000
Short-Term Group Debt	0	0	0	400 000
Total Long-Term Debt	0	0	0	0
Creditors	139 000	199 000	48 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	400 000
Other Current Debt	274 000	425 000	336 000	182 000
Total Current Debt	820 000	1 095 000	795 000	1 056 000
Total Equity and Debt	11 853 000	11 785 000	11 818 000	12 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,07 %	15,6 %	13,23 %	11,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,44 %	55,86 %	50,8 %	47,25 %
Current Ratio	0,93	0,64	0,92	1,36
Quick Ratio	0,93	0,64	0,92	1,36
Equity Ratio	0,93	0,91	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %