GAN EIENDOM AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

20,98 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	396 000	360 000	360 000
Net Income	258 000	238 000	212 000	184 000
Total Assets	1 459 000	1 509 000	1 670 000	4 057 000
Total Equity	1 230 000	1 372 000	1 534 000	1 922 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	396 000	360 000	360 000
Expenditure	101 000	89 000	87 000	123 000
Operating Profit	332 000	307 000	273 000	237 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	0	−2 000	−2 000	−1 000
Earnings Before Tax	331 000	305 000	272 000	236 000
Tax	73 000	67 000	60 000	52 000
Net Income	258 000	238 000	212 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 278 000	1 486 000	1 186 000	1 247 000
Total Current Assets	181 000	22 000	484 000	2 810 000
Total Assets	1 459 000	1 509 000	1 670 000	4 057 000
Total Retained Equity	1 130 000	1 272 000	1 434 000	1 822 000
Total Equity	1 230 000	1 372 000	1 534 000	1 922 000
Total Long-Term Debt	121 000	32 000	39 000	46 000
Total Current Debt	109 000	105 000	98 000	2 089 000
Total Equity and Debt	1 459 000	1 509 000	1 670 000	4 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	432 000	396 000	360 000	360 000
Revenue	432 000	396 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	61 000	62 000
Impairment	0	0	0	0
Expenditure	101 000	89 000	87 000	123 000
Operating Profit	332 000	307 000	273 000	237 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	0	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	258 000	238 000	212 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	800 000	860 000	919 000	980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	800 000	860 000	919 000	980 000
Total Fiancial Fixed Assets	478 000	627 000	267 000	267 000
Total Fixed Assets	1 278 000	1 486 000	1 186 000	1 247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	22 000	484 000	2 810 000
Total Current Assets	181 000	22 000	484 000	2 810 000
Total Assets	1 459 000	1 509 000	1 670 000	4 057 000
Total Equity	1 230 000	1 372 000	1 534 000	1 922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	121 000	32 000	39 000	46 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	31 000	31 000	2 031 000
Total Current Debt	109 000	105 000	98 000	2 089 000
Total Equity and Debt	1 459 000	1 509 000	1 670 000	4 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,98 %	17,35 %	13,82 %	9,57 %
Debt-to-Equity Ratio	0,1	0,02	0,03	0,02
Operating Profit Margin	76,85 %	77,53 %	75,83 %	65,83 %
Current Ratio	1,66	0,21	4,94	1,35
Quick Ratio	1,66	0,21	4,94	1,35
Equity Ratio	0,84	0,91	0,92	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %