BAKKLANDET INVEST AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,78 %

Current Ratio

2,28

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 443 000	3 187 000	3 043 000	3 060 000
Net Income	1 697 000	1 470 000	1 671 000	1 735 000
Total Assets	17 681 000	17 885 000	23 462 000	23 631 000
Total Equity	14 403 000	14 582 000	14 790 000	15 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 443 000	3 187 000	3 043 000	3 060 000
Expenditure	1 450 000	1 435 000	1 230 000	1 030 000
Operating Profit	1 993 000	1 752 000	1 814 000	2 031 000
Financial Income	181 000	132 000	331 000	330 000
Financial Costs	0	0	2 000	138 000
Financial Balance	181 000	132 000	329 000	192 000
Earnings Before Tax	2 175 000	1 884 000	2 142 000	2 224 000
Tax	478 000	414 000	471 000	489 000
Net Income	1 697 000	1 470 000	1 671 000	1 735 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 734 000	12 043 000	12 352 000	12 660 000
Total Current Assets	5 947 000	5 842 000	11 110 000	10 971 000
Total Assets	17 681 000	17 885 000	23 462 000	23 631 000
Total Retained Equity	9 992 000	10 172 000	10 380 000	10 597 000
Total Equity	14 403 000	14 582 000	14 790 000	15 007 000
Total Long-Term Debt	670 000	722 000	781 000	842 000
Total Current Debt	2 609 000	2 581 000	7 892 000	7 782 000
Total Equity and Debt	17 681 000	17 885 000	23 462 000	23 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 443 000	3 187 000	3 043 000	3 060 000
Revenue	3 443 000	3 187 000	3 043 000	3 060 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	309 000	309 000	309 000	309 000
Impairment	0	0	0	0
Expenditure	1 450 000	1 435 000	1 230 000	1 030 000
Operating Profit	1 993 000	1 752 000	1 814 000	2 031 000
Financial Income	181 000	132 000	331 000	330 000
Financial Costs	0	0	2 000	138 000
Financial Balance	181 000	132 000	329 000	192 000
Dividends	0	0	0	0
Net Income	1 697 000	1 470 000	1 671 000	1 735 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 734 000	12 043 000	12 352 000	12 660 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 734 000	12 043 000	12 352 000	12 660 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 734 000	12 043 000	12 352 000	12 660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	522 000	609 000	262 000	281 000
Total Current Assets	5 947 000	5 842 000	11 110 000	10 971 000
Total Assets	17 681 000	17 885 000	23 462 000	23 631 000
Total Equity	14 403 000	14 582 000	14 790 000	15 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	670 000	722 000	781 000	842 000
Creditors	65 000	268 000	311 000	235 000
Unpaid Taxes	24 000	16 000	10 000	12 000
Dividends	0	0	0	0
Other Current Debt	2 520 000	2 297 000	7 570 000	7 535 000
Total Current Debt	2 609 000	2 581 000	7 892 000	7 782 000
Total Equity and Debt	17 681 000	17 885 000	23 462 000	23 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,78 %	10,08 %	11,3 %	11,56 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,06
Operating Profit Margin	57,89 %	54,97 %	59,61 %	66,37 %
Current Ratio	2,28	2,26	1,41	1,41
Quick Ratio	2,28	2,26	1,41	1,41
Equity Ratio	0,81	0,82	0,63	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %