OIA AS

4641 SØGNE

Finances

Return on Equity

−4,43 %

Current Ratio

43,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	72 000	0	0
Net Income	−258 000	−21 000	−549 000	73 000
Total Assets	5 905 000	6 151 000	6 151 000	6 813 000
Total Equity	5 826 000	6 084 000	6 104 000	6 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	72 000	0	0
Expenditure	207 000	128 000	110 000	157 000
Operating Profit	−63 000	−56 000	−111 000	−157 000
Financial Income	44 000	36 000	29 000	254 000
Financial Costs	240 000	0	467 000	23 000
Financial Balance	−196 000	36 000	−438 000	231 000
Earnings Before Tax	−258 000	−21 000	−549 000	73 000
Tax	0	0	0	0
Net Income	−258 000	−21 000	−549 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 459 000	3 968 000	1 986 000	5 013 000
Total Current Assets	3 446 000	2 182 000	4 165 000	1 800 000
Total Assets	5 905 000	6 151 000	6 151 000	6 813 000
Total Retained Equity	5 794 000	6 052 000	6 072 000	6 621 000
Total Equity	5 826 000	6 084 000	6 104 000	6 653 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	67 000	47 000	160 000
Total Equity and Debt	5 905 000	6 151 000	6 151 000	6 813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	72 000	0	0
Revenue	144 000	72 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	0	57 000	114 000
Depreciation	75 000	79 000	0	0
Impairment	0	0	0	0
Expenditure	207 000	128 000	110 000	157 000
Operating Profit	−63 000	−56 000	−111 000	−157 000
Financial Income	44 000	36 000	29 000	254 000
Financial Costs	240 000	0	467 000	23 000
Financial Balance	−196 000	36 000	−438 000	231 000
Dividends	0	0	0	0
Net Income	−258 000	−21 000	−549 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 624 000	1 699 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 624 000	1 699 000	0	0
Total Fiancial Fixed Assets	834 000	2 269 000	1 986 000	5 013 000
Total Fixed Assets	2 459 000	3 968 000	1 986 000	5 013 000
Stock	0	0	0	0
Total Investments	1 093 000	0	0	0
Cash, Bank	2 353 000	2 173 000	4 165 000	1 800 000
Total Current Assets	3 446 000	2 182 000	4 165 000	1 800 000
Total Assets	5 905 000	6 151 000	6 151 000	6 813 000
Total Equity	5 826 000	6 084 000	6 104 000	6 653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	0	7 000	14 000
Dividends	0	0	0	0
Other Current Debt	72 000	67 000	40 000	146 000
Total Current Debt	79 000	67 000	47 000	160 000
Total Equity and Debt	5 905 000	6 151 000	6 151 000	6 813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,43 %	−0,35 %	−8,99 %	1,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−43,75 %	−77,78 %	-	-
Current Ratio	43,62	32,57	88,62	11,25
Quick Ratio	43,62	32,57	88,62	11,25
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	-	-