INDSETH EIENDOM AS

1424 SKI

Finances

Share Ownership

Return on Equity

7,24 %

Current Ratio

4,66

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 541 000	2 555 000	2 508 000	2 601 000
Net Income	895 000	1 085 000	927 000	810 000
Total Assets	13 752 000	13 203 000	13 483 000	14 489 000
Total Equity	12 366 000	11 472 000	10 387 000	10 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 541 000	2 555 000	2 508 000	2 601 000
Expenditure	1 406 000	1 150 000	1 280 000	1 509 000
Operating Profit	1 135 000	1 405 000	1 227 000	1 092 000
Financial Income	12 000	10 000	4 000	6 000
Financial Costs	0	25 000	43 000	60 000
Financial Balance	12 000	−15 000	−39 000	−54 000
Earnings Before Tax	1 147 000	1 391 000	1 188 000	1 039 000
Tax	252 000	306 000	261 000	229 000
Net Income	895 000	1 085 000	927 000	810 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 342 000	10 580 000	11 010 000	11 458 000
Total Current Assets	3 410 000	2 623 000	2 472 000	3 030 000
Total Assets	13 752 000	13 203 000	13 483 000	14 489 000
Total Retained Equity	10 297 000	9 403 000	8 318 000	8 391 000
Total Equity	12 366 000	11 472 000	10 387 000	10 460 000
Total Long-Term Debt	654 000	1 224 000	1 635 000	2 664 000
Total Current Debt	731 000	507 000	1 461 000	1 365 000
Total Equity and Debt	13 752 000	13 203 000	13 483 000	14 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 541 000	2 555 000	2 508 000	2 601 000
Revenue	2 541 000	2 555 000	2 508 000	2 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	419 000	430 000	448 000	487 000
Impairment	0	0	0	0
Expenditure	1 406 000	1 150 000	1 280 000	1 509 000
Operating Profit	1 135 000	1 405 000	1 227 000	1 092 000
Financial Income	12 000	10 000	4 000	6 000
Financial Costs	0	25 000	43 000	60 000
Financial Balance	12 000	−15 000	−39 000	−54 000
Dividends	0	0	1 000 000	1 000 000
Net Income	895 000	1 085 000	927 000	810 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 040 000	10 354 000	10 737 000	11 138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	302 000	227 000	274 000	321 000
Total Tangible Assets	10 342 000	10 580 000	11 010 000	11 458 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 342 000	10 580 000	11 010 000	11 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 156 000	2 403 000	2 308 000	2 917 000
Total Current Assets	3 410 000	2 623 000	2 472 000	3 030 000
Total Assets	13 752 000	13 203 000	13 483 000	14 489 000
Total Equity	12 366 000	11 472 000	10 387 000	10 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	654 000	1 224 000	1 635 000	2 664 000
Creditors	455 000	131 000	105 000	27 000
Unpaid Taxes	0	35 000	61 000	74 000
Dividends	0	0	1 000 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	731 000	507 000	1 461 000	1 365 000
Total Equity and Debt	13 752 000	13 203 000	13 483 000	14 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,24 %	9,46 %	8,92 %	7,74 %
Debt-to-Equity Ratio	0,05	0,11	0,16	0,25
Operating Profit Margin	44,67 %	54,99 %	48,92 %	41,98 %
Current Ratio	4,66	5,17	1,69	2,22
Quick Ratio	4,66	5,17	1,69	2,22
Equity Ratio	0,9	0,87	0,77	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %