ÅLESUND ARMATUR EIENDOM AS

6020 ÅLESUND

Finances

Share Ownership

Return on Equity

0,72 %

Current Ratio

25,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	150 000
Net Income	15 000	24 000	26 000	19 000
Total Assets	2 155 000	2 109 000	2 074 000	2 055 000
Total Equity	2 095 000	2 080 000	2 056 000	2 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	150 000
Expenditure	127 000	117 000	115 000	116 000
Operating Profit	23 000	33 000	35 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	23 000	33 000	36 000	34 000
Tax	8 000	10 000	10 000	15 000
Net Income	15 000	24 000	26 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	639 000	1 069 000	1 177 000	1 368 000
Total Current Assets	1 516 000	1 040 000	897 000	687 000
Total Assets	2 155 000	2 109 000	2 074 000	2 055 000
Total Retained Equity	1 987 000	1 972 000	1 948 000	1 922 000
Total Equity	2 095 000	2 080 000	2 056 000	2 030 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	29 000	18 000	25 000
Total Equity and Debt	2 155 000	2 109 000	2 074 000	2 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	150 000	150 000	150 000
Revenue	150 000	150 000	150 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	127 000	117 000	115 000	116 000
Operating Profit	23 000	33 000	35 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	24 000	26 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	639 000	676 000	713 000	750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	639 000	676 000	713 000	750 000
Total Fiancial Fixed Assets	0	393 000	464 000	618 000
Total Fixed Assets	639 000	1 069 000	1 177 000	1 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 500 000	1 024 000	883 000	674 000
Total Current Assets	1 516 000	1 040 000	897 000	687 000
Total Assets	2 155 000	2 109 000	2 074 000	2 055 000
Total Equity	2 095 000	2 080 000	2 056 000	2 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	11 000	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	2 000	2 000	2 000
Total Current Debt	60 000	29 000	18 000	25 000
Total Equity and Debt	2 155 000	2 109 000	2 074 000	2 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,72 %	1,15 %	1,26 %	0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,33 %	22 %	23,33 %	22,67 %
Current Ratio	25,27	35,86	49,83	27,48
Quick Ratio	25,27	35,86	49,83	27,48
Equity Ratio	0,97	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %