EMBLA EIENDOM AS

5022 BERGEN

Finances

Share Ownership

Return on Equity

−0,44 %

Current Ratio

13,75

Debt-to-Equity Ratio

−5,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	149 000	125 000	82 000	0
Net Income	3 000	22 000	−37 000	−105 000
Total Assets	3 183 000	3 088 000	3 154 000	3 298 000
Total Equity	−685 000	−688 000	−711 000	−674 000

Income (NOK)	2022	2021	2020	2019
Revenue	149 000	125 000	82 000	0
Expenditure	88 000	38 000	46 000	23 000
Operating Profit	61 000	86 000	36 000	−23 000
Financial Income	0	0	0	0
Financial Costs	58 000	64 000	73 000	82 000
Financial Balance	−58 000	−64 000	−73 000	−82 000
Earnings Before Tax	3 000	22 000	−37 000	−105 000
Tax	0	0	0	0
Net Income	3 000	22 000	−37 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 413 000	2 374 000	2 374 000	2 413 000
Total Current Assets	770 000	714 000	780 000	885 000
Total Assets	3 183 000	3 088 000	3 154 000	3 298 000
Total Retained Equity	−865 000	−868 000	−891 000	−854 000
Total Equity	−685 000	−688 000	−711 000	−674 000
Total Long-Term Debt	3 813 000	3 721 000	3 819 000	3 918 000
Total Current Debt	56 000	56 000	45 000	54 000
Total Equity and Debt	3 183 000	3 088 000	3 154 000	3 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	149 000	125 000	0	0
Other Income	0	0	82 000	0
Revenue	149 000	125 000	82 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	38 000	46 000	23 000
Operating Profit	61 000	86 000	36 000	−23 000
Financial Income	0	0	0	0
Financial Costs	58 000	64 000	73 000	82 000
Financial Balance	−58 000	−64 000	−73 000	−82 000
Dividends	0	0	0	0
Net Income	3 000	22 000	−37 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 413 000	2 413 000	2 413 000	2 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 413 000	2 413 000	2 413 000	2 413 000
Total Fiancial Fixed Assets	0	−39 000	−39 000	0
Total Fixed Assets	2 413 000	2 374 000	2 374 000	2 413 000
Stock	0	9 000	9 000	9 000
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	3 000
Total Current Assets	770 000	714 000	780 000	885 000
Total Assets	3 183 000	3 088 000	3 154 000	3 298 000
Total Equity	−685 000	−688 000	−711 000	−674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 813 000	3 721 000	3 819 000	3 918 000
Creditors	56 000	56 000	55 000	56 000
Unpaid Taxes	0	0	−10 000	−2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	56 000	56 000	45 000	54 000
Total Equity and Debt	3 183 000	3 088 000	3 154 000	3 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	−3,2 %	5,2 %	15,58 %
Debt-to-Equity Ratio	−5,57	−5,41	−5,37	−5,81
Operating Profit Margin	40,94 %	68,8 %	43,9 %	-
Current Ratio	13,75	12,75	17,33	16,39
Quick Ratio	13,75	15,19	21,67	19,67
Equity Ratio	−0,22	−0,22	−0,23	−0,2
Gross Profit Margin	100 %	100 %	100 %	-