AJA FORVALTNING AS

3014 DRAMMEN

Finances

Share Ownership

Return on Equity

59,11 %

Current Ratio

353,11

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 195 000	522 000	2 215 000	1 924 000
Net Income	1 573 000	150 000	178 000	−71 000
Total Assets	3 198 000	2 534 000	2 538 000	2 663 000
Total Equity	2 661 000	1 330 000	1 181 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 195 000	522 000	2 215 000	1 924 000
Expenditure	173 000	297 000	1 943 000	1 962 000
Operating Profit	2 022 000	225 000	273 000	−37 000
Financial Income	0	0	0	0
Financial Costs	6 000	33 000	44 000	55 000
Financial Balance	−6 000	−33 000	−44 000	−55 000
Earnings Before Tax	2 016 000	192 000	229 000	−92 000
Tax	444 000	42 000	50 000	−20 000
Net Income	1 573 000	150 000	178 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	2 078 000	2 054 000	2 425 000
Total Current Assets	3 178 000	455 000	485 000	237 000
Total Assets	3 198 000	2 534 000	2 538 000	2 663 000
Total Retained Equity	1 587 000	256 000	107 000	−71 000
Total Equity	2 661 000	1 330 000	1 181 000	1 002 000
Total Long-Term Debt	528 000	1 187 000	1 260 000	1 325 000
Total Current Debt	9 000	16 000	98 000	335 000
Total Equity and Debt	3 198 000	2 534 000	2 538 000	2 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	294 000	522 000	1 970 000	1 924 000
Other Income	1 901 000	0	245 000	0
Revenue	2 195 000	522 000	2 215 000	1 924 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 407 000	1 368 000
Depreciation	10 000	64 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	173 000	297 000	1 943 000	1 962 000
Operating Profit	2 022 000	225 000	273 000	−37 000
Financial Income	0	0	0	0
Financial Costs	6 000	33 000	44 000	55 000
Financial Balance	−6 000	−33 000	−44 000	−55 000
Dividends	0	0	0	0
Net Income	1 573 000	150 000	178 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 048 000	2 054 000	2 116 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	30 000	0	310 000
Total Tangible Assets	20 000	2 078 000	2 054 000	2 425 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	2 078 000	2 054 000	2 425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	103 000	66 000	221 000
Total Current Assets	3 178 000	455 000	485 000	237 000
Total Assets	3 198 000	2 534 000	2 538 000	2 663 000
Total Equity	2 661 000	1 330 000	1 181 000	1 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	528 000	1 187 000	1 260 000	1 325 000
Creditors	9 000	16 000	17 000	20 000
Unpaid Taxes	0	0	81 000	175 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	140 000
Total Current Debt	9 000	16 000	98 000	335 000
Total Equity and Debt	3 198 000	2 534 000	2 538 000	2 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,11 %	11,28 %	15,07 %	−7,09 %
Debt-to-Equity Ratio	0,2	0,89	1,07	1,32
Operating Profit Margin	92,12 %	43,1 %	12,33 %	−1,92 %
Current Ratio	353,11	28,44	4,95	0,71
Quick Ratio	353,11	28,44	4,95	0,71
Equity Ratio	0,83	0,52	0,47	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %