FINNMARKSHALLENS DRIFTSSELSKAP AS

9510 ALTA

Finances

Share Ownership

Return on Equity

16,22 %

Current Ratio

7,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 303 000	9 928 000	7 044 000	8 069 000
Net Income	1 909 000	2 749 000	578 000	585 000
Total Assets	12 755 000	11 062 000	8 085 000	7 526 000
Total Equity	11 773 000	9 865 000	7 115 000	6 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 303 000	9 928 000	7 044 000	8 069 000
Expenditure	6 430 000	7 187 000	6 476 000	7 498 000
Operating Profit	1 873 000	2 741 000	568 000	570 000
Financial Income	36 000	9 000	11 000	17 000
Financial Costs	0	0	1 000	1 000
Financial Balance	36 000	9 000	10 000	16 000
Earnings Before Tax	1 909 000	2 749 000	578 000	585 000
Tax	0	0	0	0
Net Income	1 909 000	2 749 000	578 000	585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 755 000	2 358 000	2 071 000	2 488 000
Total Current Assets	6 999 000	8 704 000	6 015 000	5 038 000
Total Assets	12 755 000	11 062 000	8 085 000	7 526 000
Total Retained Equity	11 673 000	9 765 000	7 015 000	6 437 000
Total Equity	11 773 000	9 865 000	7 115 000	6 537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	981 000	1 197 000	970 000	989 000
Total Equity and Debt	12 755 000	11 062 000	8 085 000	7 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 303 000	9 928 000	7 044 000	8 069 000
Revenue	8 303 000	9 928 000	7 044 000	8 069 000
Cost of Goods Sold	0	55 000	6 000	52 000
Salary Costs	3 424 000	3 565 000	2 730 000	3 098 000
Depreciation	645 000	518 000	470 000	459 000
Impairment	0	0	0	0
Expenditure	6 430 000	7 187 000	6 476 000	7 498 000
Operating Profit	1 873 000	2 741 000	568 000	570 000
Financial Income	36 000	9 000	11 000	17 000
Financial Costs	0	0	1 000	1 000
Financial Balance	36 000	9 000	10 000	16 000
Dividends	0	0	0	0
Net Income	1 909 000	2 749 000	578 000	585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 900 000	0	0	0
Machinery and Plant Facilities	583 000	673 000	0	0
Fixtures	1 263 000	1 676 000	2 061 000	2 478 000
Total Tangible Assets	5 745 000	2 348 000	2 061 000	2 478 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	5 755 000	2 358 000	2 071 000	2 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 475 000	8 080 000	5 507 000	4 252 000
Total Current Assets	6 999 000	8 704 000	6 015 000	5 038 000
Total Assets	12 755 000	11 062 000	8 085 000	7 526 000
Total Equity	11 773 000	9 865 000	7 115 000	6 537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	248 000	468 000	246 000	315 000
Unpaid Taxes	0	11 000	18 000	1 000
Dividends	0	0	0	0
Other Current Debt	733 000	718 000	706 000	673 000
Total Current Debt	981 000	1 197 000	970 000	989 000
Total Equity and Debt	12 755 000	11 062 000	8 085 000	7 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,22 %	27,87 %	8,12 %	8,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,56 %	27,61 %	8,06 %	7,06 %
Current Ratio	7,13	7,27	6,2	5,09
Quick Ratio	7,13	7,27	6,2	5,09
Equity Ratio	0,92	0,89	0,88	0,87
Gross Profit Margin	100 %	99,45 %	99,91 %	99,36 %