ÅGE CHRISTENSEN AS

8140 INNDYR

Finances

Share Ownership

Return on Equity

4,96 %

Current Ratio

7,29

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 426 000	1 154 000	1 906 000	991 000
Net Income	155 000	125 000	909 000	108 000
Total Assets	3 540 000	3 159 000	3 620 000	2 121 000
Total Equity	3 123 000	2 968 000	2 843 000	1 934 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 426 000	1 154 000	1 906 000	991 000
Expenditure	1 223 000	1 181 000	779 000	891 000
Operating Profit	202 000	−26 000	1 127 000	99 000
Financial Income	14 000	5 000	12 000	8 000
Financial Costs	0	0	0	0
Financial Balance	14 000	5 000	12 000	8 000
Earnings Before Tax	216 000	−21 000	1 139 000	108 000
Tax	60 000	−147 000	230 000	0
Net Income	155 000	125 000	909 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 083 000	2 025 000	1 001 000	699 000
Total Current Assets	2 457 000	1 135 000	2 619 000	1 422 000
Total Assets	3 540 000	3 159 000	3 620 000	2 121 000
Total Retained Equity	3 023 000	2 868 000	2 743 000	1 834 000
Total Equity	3 123 000	2 968 000	2 843 000	1 934 000
Total Long-Term Debt	80 000	62 000	185 000	0
Total Current Debt	337 000	130 000	591 000	187 000
Total Equity and Debt	3 540 000	3 159 000	3 620 000	2 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 174 000	1 064 000	907 000	991 000
Other Income	252 000	90 000	999 000	0
Revenue	1 426 000	1 154 000	1 906 000	991 000
Cost of Goods Sold	166 000	81 000	37 000	70 000
Salary Costs	225 000	224 000	221 000	222 000
Depreciation	169 000	302 000	71 000	155 000
Impairment	0	0	0	0
Expenditure	1 223 000	1 181 000	779 000	891 000
Operating Profit	202 000	−26 000	1 127 000	99 000
Financial Income	14 000	5 000	12 000	8 000
Financial Costs	0	0	0	0
Financial Balance	14 000	5 000	12 000	8 000
Dividends	0	0	0	0
Net Income	155 000	125 000	909 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	249 000	259 000	269 000	279 000
Machinery and Plant Facilities	65 000	88 000	121 000	343 000
Fixtures	723 000	1 632 000	565 000	31 000
Total Tangible Assets	1 037 000	1 979 000	955 000	653 000
Total Fiancial Fixed Assets	46 000	46 000	46 000	46 000
Total Fixed Assets	1 083 000	2 025 000	1 001 000	699 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 325 000	1 022 000	2 495 000	1 341 000
Total Current Assets	2 457 000	1 135 000	2 619 000	1 422 000
Total Assets	3 540 000	3 159 000	3 620 000	2 121 000
Total Equity	3 123 000	2 968 000	2 843 000	1 934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	62 000	185 000	0
Creditors	106 000	30 000	96 000	29 000
Unpaid Taxes	132 000	43 000	414 000	78 000
Dividends	0	0	0	0
Other Current Debt	57 000	56 000	37 000	80 000
Total Current Debt	337 000	130 000	591 000	187 000
Total Equity and Debt	3 540 000	3 159 000	3 620 000	2 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,96 %	4,21 %	31,97 %	5,58 %
Debt-to-Equity Ratio	0,03	0,02	0,07	0
Operating Profit Margin	14,17 %	−2,25 %	59,13 %	9,99 %
Current Ratio	7,29	8,73	4,43	7,6
Quick Ratio	7,29	8,73	4,43	7,6
Equity Ratio	0,88	0,94	0,79	0,91
Gross Profit Margin	88,36 %	92,98 %	98,06 %	92,94 %