AKADEMIFONDET TIL FRAMHJELP FOR NORSK KULTURREISING

0186 OSLO

Finances

Share Ownership

Return on Equity

−1,14 %

Current Ratio

263,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	−29 000	−13 000	−39 000
Total Assets	1 319 000	1 341 000	1 358 000	1 395 000
Total Equity	1 314 000	1 329 000	1 358 000	1 371 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	34 000	26 000	57 000
Operating Profit	−25 000	−34 000	−26 000	−57 000
Financial Income	9 000	5 000	14 000	19 000
Financial Costs	0	0	0	0
Financial Balance	9 000	5 000	14 000	19 000
Earnings Before Tax	−15 000	−29 000	−13 000	−39 000
Tax	0	0	0	0
Net Income	−15 000	−29 000	−13 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 319 000	1 341 000	1 358 000	1 395 000
Total Assets	1 319 000	1 341 000	1 358 000	1 395 000
Total Retained Equity	75 000	93 000	93 000	93 000
Total Equity	1 314 000	1 329 000	1 358 000	1 371 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	12 000	0	24 000
Total Equity and Debt	1 319 000	1 341 000	1 358 000	1 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	34 000	26 000	57 000
Operating Profit	−25 000	−34 000	−26 000	−57 000
Financial Income	9 000	5 000	14 000	19 000
Financial Costs	0	0	0	0
Financial Balance	9 000	5 000	14 000	19 000
Dividends	0	0	0	0
Net Income	−15 000	−29 000	−13 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 319 000	1 341 000	1 358 000	1 389 000
Total Current Assets	1 319 000	1 341 000	1 358 000	1 395 000
Total Assets	1 319 000	1 341 000	1 358 000	1 395 000
Total Equity	1 314 000	1 329 000	1 358 000	1 371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	0	0
Total Current Debt	5 000	12 000	0	24 000
Total Equity and Debt	1 319 000	1 341 000	1 358 000	1 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,14 %	−2,18 %	−0,96 %	−2,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	263,8	111,75	-	58,13
Quick Ratio	263,8	111,75	-	58,13
Equity Ratio	1	0,99	1	0,98
Gross Profit Margin	-	-	-	-