TURBOTIPP AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

172,53 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 571 000	2 687 000	2 817 000	2 899 000
Net Income	2 531 000	1 236 000	1 331 000	1 408 000
Total Assets	5 121 000	2 283 000	2 345 000	2 598 000
Total Equity	1 467 000	136 000	133 000	302 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 571 000	2 687 000	2 817 000	2 899 000
Expenditure	1 328 000	1 185 000	950 000	1 350 000
Operating Profit	3 243 000	1 502 000	1 867 000	1 549 000
Financial Income	4 000	0	2 000	5 000
Financial Costs	2 000	1 000	0	1 000
Financial Balance	2 000	−1 000	2 000	4 000
Earnings Before Tax	3 245 000	1 501 000	1 868 000	1 553 000
Tax	714 000	265 000	537 000	145 000
Net Income	2 531 000	1 236 000	1 331 000	1 408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	5 119 000	2 281 000	2 343 000	2 596 000
Total Assets	5 121 000	2 283 000	2 345 000	2 598 000
Total Retained Equity	1 367 000	36 000	33 000	202 000
Total Equity	1 467 000	136 000	133 000	302 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 653 000	2 147 000	2 212 000	2 296 000
Total Equity and Debt	5 121 000	2 283 000	2 345 000	2 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 571 000	2 687 000	2 817 000	2 899 000
Revenue	4 571 000	2 687 000	2 817 000	2 899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 196 000	1 110 000	837 000	1 177 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 328 000	1 185 000	950 000	1 350 000
Operating Profit	3 243 000	1 502 000	1 867 000	1 549 000
Financial Income	4 000	0	2 000	5 000
Financial Costs	2 000	1 000	0	1 000
Financial Balance	2 000	−1 000	2 000	4 000
Dividends	1 200 000	1 200 000	1 500 000	0
Net Income	2 531 000	1 236 000	1 331 000	1 408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 819 000	2 281 000	2 007 000	2 314 000
Total Current Assets	5 119 000	2 281 000	2 343 000	2 596 000
Total Assets	5 121 000	2 283 000	2 345 000	2 598 000
Total Equity	1 467 000	136 000	133 000	302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	117 000	15 000	9 000	48 000
Dividends	1 200 000	1 200 000	1 500 000	0
Other Current Debt	1 618 000	599 000	290 000	304 000
Total Current Debt	3 653 000	2 147 000	2 212 000	2 296 000
Total Equity and Debt	5 121 000	2 283 000	2 345 000	2 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,53 %	908,82 %	1 000,75 %	466,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,95 %	55,9 %	66,28 %	53,43 %
Current Ratio	1,4	1,06	1,06	1,13
Quick Ratio	1,4	1,06	1,06	1,13
Equity Ratio	0,29	0,06	0,06	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %