1880 NUMMEROPPLYSNING AS

2817 GJØVIK

Finances

Return on Equity

160,38 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 018 000	20 439 000	23 918 000	28 545 000
Net Income	2 449 000	4 189 000	5 816 000	8 010 000
Total Assets	7 525 000	9 869 000	9 053 000	11 865 000
Total Equity	1 527 000	1 278 000	789 000	1 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 018 000	20 439 000	23 918 000	28 545 000
Expenditure	13 894 000	15 052 000	16 484 000	18 338 000
Operating Profit	3 124 000	5 386 000	7 433 000	10 207 000
Financial Income	11 000	11 000	24 000	62 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	11 000	24 000	62 000
Earnings Before Tax	3 134 000	5 397 000	7 456 000	10 269 000
Tax	685 000	1 208 000	1 641 000	2 259 000
Net Income	2 449 000	4 189 000	5 816 000	8 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	28 000	39 000
Total Current Assets	7 525 000	9 869 000	9 025 000	11 826 000
Total Assets	7 525 000	9 869 000	9 053 000	11 865 000
Total Retained Equity	1 367 000	1 118 000	0	1 029 000
Total Equity	1 527 000	1 278 000	789 000	1 189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 998 000	8 591 000	8 263 000	10 676 000
Total Equity and Debt	7 525 000	9 869 000	9 053 000	11 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 018 000	20 439 000	23 918 000	28 545 000
Other Income	0	0	0	0
Revenue	17 018 000	20 439 000	23 918 000	28 545 000
Cost of Goods Sold	2 173 000	2 532 000	3 173 000	3 795 000
Salary Costs	10 092 000	10 939 000	11 865 000	12 990 000
Depreciation	0	0	0	40 000
Impairment	0	0	0	0
Expenditure	13 894 000	15 052 000	16 484 000	18 338 000
Operating Profit	3 124 000	5 386 000	7 433 000	10 207 000
Financial Income	11 000	11 000	24 000	62 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	11 000	24 000	62 000
Dividends	2 200 000	3 700 000	2 600 000	8 245 000
Net Income	2 449 000	4 189 000	5 816 000	8 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	28 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	28 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 611 000	6 251 000	5 044 000	6 715 000
Total Current Assets	7 525 000	9 869 000	9 025 000	11 826 000
Total Assets	7 525 000	9 869 000	9 053 000	11 865 000
Total Equity	1 527 000	1 278 000	789 000	1 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	141 000	166 000	200 000
Unpaid Taxes	995 000	1 213 000	1 362 000	1 583 000
Dividends	2 200 000	3 700 000	2 600 000	8 245 000
Other Current Debt	2 024 000	2 357 000	2 505 000	2 614 000
Total Current Debt	5 998 000	8 591 000	8 263 000	10 676 000
Total Equity and Debt	7 525 000	9 869 000	9 053 000	11 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,38 %	327,78 %	737,14 %	673,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,36 %	26,35 %	31,08 %	35,76 %
Current Ratio	1,25	1,15	1,09	1,11
Quick Ratio	1,25	1,15	1,09	1,11
Equity Ratio	0,2	0,13	0,09	0,1
Gross Profit Margin	87,23 %	87,61 %	86,73 %	86,71 %