OLSEN EIENDOM AS

2953 BEITOSTØLEN

Finances

Return on Equity

10,99 %

Current Ratio

9,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	587 000	577 000	580 000
Net Income	250 000	133 000	193 000	53 000
Total Assets	2 470 000	2 152 000	3 155 000	2 711 000
Total Equity	2 274 000	2 025 000	1 892 000	1 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	587 000	577 000	580 000
Expenditure	321 000	409 000	313 000	490 000
Operating Profit	306 000	178 000	264 000	90 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	6 000
Financial Balance	2 000	2 000	2 000	−5 000
Earnings Before Tax	309 000	180 000	266 000	85 000
Tax	59 000	48 000	72 000	32 000
Net Income	250 000	133 000	193 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	545 000	545 000	624 000	734 000
Total Current Assets	1 926 000	1 607 000	2 532 000	1 978 000
Total Assets	2 470 000	2 152 000	3 155 000	2 711 000
Total Retained Equity	2 024 000	1 775 000	1 642 000	1 448 000
Total Equity	2 274 000	2 025 000	1 892 000	1 698 000
Total Long-Term Debt	0	0	905 000	905 000
Total Current Debt	196 000	127 000	359 000	108 000
Total Equity and Debt	2 470 000	2 152 000	3 155 000	2 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	613 000	587 000	577 000	580 000
Other Income	15 000	0	0	0
Revenue	628 000	587 000	577 000	580 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	79 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	321 000	409 000	313 000	490 000
Operating Profit	306 000	178 000	264 000	90 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	6 000
Financial Balance	2 000	2 000	2 000	−5 000
Dividends	0	0	0	0
Net Income	250 000	133 000	193 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	200 000	200 000	279 000	389 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	200 000	200 000	279 000	389 000
Total Fiancial Fixed Assets	345 000	345 000	345 000	345 000
Total Fixed Assets	545 000	545 000	624 000	734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	605 000	285 000	649 000	255 000
Total Current Assets	1 926 000	1 607 000	2 532 000	1 978 000
Total Assets	2 470 000	2 152 000	3 155 000	2 711 000
Total Equity	2 274 000	2 025 000	1 892 000	1 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	905 000	905 000
Creditors	61 000	38 000	10 000	22 000
Unpaid Taxes	76 000	36 000	132 000	54 000
Dividends	0	0	0	0
Other Current Debt	0	6 000	144 000	0
Total Current Debt	196 000	127 000	359 000	108 000
Total Equity and Debt	2 470 000	2 152 000	3 155 000	2 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,99 %	6,57 %	10,2 %	3,12 %
Debt-to-Equity Ratio	0	0	0,48	0,53
Operating Profit Margin	48,73 %	30,32 %	45,75 %	15,52 %
Current Ratio	9,83	12,65	7,05	18,31
Quick Ratio	9,83	12,65	7,05	18,31
Equity Ratio	0,92	0,94	0,6	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %