STEIN ERIK STUBMO

7332 LØKKEN VERK

Finances

Share Ownership

Return on Equity

3 166,67 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	249 000	418 000	375 000	249 000
Net Income	95 000	122 000	118 000	78 000
Total Assets	27 000	99 000	109 000	81 000
Total Equity	3 000	3 000	54 000	57 000

Income (NOK)	2020	2019	2018	2017
Revenue	249 000	418 000	375 000	249 000
Expenditure	153 000	296 000	257 000	170 000
Operating Profit	95 000	122 000	118 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	95 000	122 000	118 000	78 000
Tax	0	0	0	0
Net Income	95 000	122 000	118 000	78 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	27 000	99 000	109 000	81 000
Total Assets	27 000	99 000	109 000	81 000
Total Retained Equity	3 000	3 000	54 000	57 000
Total Equity	3 000	3 000	54 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	97 000	54 000	24 000
Total Equity and Debt	27 000	99 000	109 000	81 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	249 000	418 000	375 000	249 000
Other Income	0	0	0	0
Revenue	249 000	418 000	375 000	249 000
Cost of Goods Sold	−15 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	296 000	257 000	170 000
Operating Profit	95 000	122 000	118 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	95 000	122 000	118 000	78 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	6 000	14 000
Total Current Assets	27 000	99 000	109 000	81 000
Total Assets	27 000	99 000	109 000	81 000
Total Equity	3 000	3 000	54 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	95 000	35 000	3 000
Unpaid Taxes	5 000	1 000	19 000	20 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 000	97 000	54 000	24 000
Total Equity and Debt	27 000	99 000	109 000	81 000

Financial indicators	2020	2019	2018	2017
Return on Equity	3 166,67 %	4 066,67 %	218,52 %	136,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,15 %	29,19 %	31,47 %	31,33 %
Current Ratio	1,13	1,02	2,02	3,38
Quick Ratio	1,13	1,02	2,02	3,38
Equity Ratio	0,11	0,03	0,5	0,7
Gross Profit Margin	106,02 %	100 %	100 %	100 %