JEMAR AS

6508 KRISTIANSUND N

Finances

Return on Equity

8,79 %

Current Ratio

8,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 759 000	7 218 000	6 948 000	2 247 000
Net Income	342 000	251 000	460 000	−66 000
Total Assets	4 422 000	4 945 000	4 566 000	4 351 000
Total Equity	3 891 000	3 549 000	3 298 000	3 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 759 000	7 218 000	6 948 000	2 247 000
Expenditure	8 460 000	7 008 000	6 438 000	2 472 000
Operating Profit	299 000	210 000	510 000	−226 000
Financial Income	143 000	113 000	80 000	147 000
Financial Costs	3 000	1 000	0	1 000
Financial Balance	140 000	112 000	80 000	146 000
Earnings Before Tax	439 000	322 000	589 000	−80 000
Tax	97 000	71 000	130 000	−13 000
Net Income	342 000	251 000	460 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 422 000	4 945 000	4 566 000	4 351 000
Total Assets	4 422 000	4 945 000	4 566 000	4 351 000
Total Retained Equity	3 541 000	3 199 000	2 948 000	2 889 000
Total Equity	3 891 000	3 549 000	3 298 000	3 239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	531 000	1 396 000	1 268 000	1 112 000
Total Equity and Debt	4 422 000	4 945 000	4 566 000	4 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 693 000	5 183 000	4 676 000	55 000
Other Income	2 066 000	2 034 000	2 272 000	2 192 000
Revenue	8 759 000	7 218 000	6 948 000	2 247 000
Cost of Goods Sold	6 365 000	4 773 000	4 135 000	45 000
Salary Costs	1 258 000	1 491 000	1 667 000	1 694 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 460 000	7 008 000	6 438 000	2 472 000
Operating Profit	299 000	210 000	510 000	−226 000
Financial Income	143 000	113 000	80 000	147 000
Financial Costs	3 000	1 000	0	1 000
Financial Balance	140 000	112 000	80 000	146 000
Dividends	0	0	400 000	0
Net Income	342 000	251 000	460 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 659 000	327 000	2 091 000	2 985 000
Total Current Assets	4 422 000	4 945 000	4 566 000	4 351 000
Total Assets	4 422 000	4 945 000	4 566 000	4 351 000
Total Equity	3 891 000	3 549 000	3 298 000	3 239 000
Short-Term Group Debt	0	400 000	0	289 000
Total Long-Term Debt	0	0	0	0
Creditors	104 000	474 000	48 000	189 000
Unpaid Taxes	159 000	259 000	388 000	268 000
Dividends	0	0	400 000	0
Other Current Debt	171 000	192 000	302 000	366 000
Total Current Debt	531 000	1 396 000	1 268 000	1 112 000
Total Equity and Debt	4 422 000	4 945 000	4 566 000	4 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,79 %	7,07 %	13,95 %	−2,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,41 %	2,91 %	7,34 %	−10,06 %
Current Ratio	8,33	3,54	3,6	3,91
Quick Ratio	8,33	3,54	3,6	3,91
Equity Ratio	0,88	0,72	0,72	0,74
Gross Profit Margin	27,33 %	33,87 %	40,49 %	98 %