GAMLE JEGERSBORG AS

3257 LARVIK

Finances

Share Ownership

Return on Equity

2,33 %

Current Ratio

16,22

Debt-to-Equity Ratio

4,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 081 000	1 076 000	1 239 000
Net Income	39 000	148 000	110 000	20 000
Total Assets	8 494 000	8 402 000	8 207 000	8 101 000
Total Equity	1 672 000	1 632 000	1 484 000	1 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 081 000	1 076 000	1 239 000
Expenditure	844 000	753 000	765 000	1 011 000
Operating Profit	270 000	328 000	311 000	229 000
Financial Income	0	0	0	4 000
Financial Costs	220 000	138 000	170 000	207 000
Financial Balance	−220 000	−138 000	−170 000	−203 000
Earnings Before Tax	50 000	190 000	142 000	26 000
Tax	11 000	42 000	32 000	6 000
Net Income	39 000	148 000	110 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 050 000	7 185 000	7 320 000	7 456 000
Total Current Assets	1 444 000	1 217 000	886 000	645 000
Total Assets	8 494 000	8 402 000	8 207 000	8 101 000
Total Retained Equity	1 572 000	1 532 000	1 384 000	1 274 000
Total Equity	1 672 000	1 632 000	1 484 000	1 374 000
Total Long-Term Debt	6 733 000	6 722 000	6 680 000	6 648 000
Total Current Debt	89 000	48 000	43 000	78 000
Total Equity and Debt	8 494 000	8 402 000	8 207 000	8 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 114 000	1 081 000	1 076 000	1 239 000
Revenue	1 114 000	1 081 000	1 076 000	1 239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	135 000	135 000	148 000
Impairment	0	0	0	0
Expenditure	844 000	753 000	765 000	1 011 000
Operating Profit	270 000	328 000	311 000	229 000
Financial Income	0	0	0	4 000
Financial Costs	220 000	138 000	170 000	207 000
Financial Balance	−220 000	−138 000	−170 000	−203 000
Dividends	0	0	0	0
Net Income	39 000	148 000	110 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 995 000	7 107 000	7 219 000	7 331 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	78 000	101 000	125 000
Total Tangible Assets	7 050 000	7 185 000	7 320 000	7 456 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 050 000	7 185 000	7 320 000	7 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 370 000	1 143 000	817 000	536 000
Total Current Assets	1 444 000	1 217 000	886 000	645 000
Total Assets	8 494 000	8 402 000	8 207 000	8 101 000
Total Equity	1 672 000	1 632 000	1 484 000	1 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 733 000	6 722 000	6 680 000	6 648 000
Creditors	42 000	37 000	31 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	11 000	11 000	15 000
Total Current Debt	89 000	48 000	43 000	78 000
Total Equity and Debt	8 494 000	8 402 000	8 207 000	8 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,33 %	9,07 %	7,41 %	1,46 %
Debt-to-Equity Ratio	4,03	4,12	4,5	4,84
Operating Profit Margin	24,24 %	30,34 %	28,9 %	18,48 %
Current Ratio	16,22	25,35	20,6	8,27
Quick Ratio	16,22	25,35	20,6	8,27
Equity Ratio	0,2	0,19	0,18	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %