BEST BUYS INTERNATIONAL AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

10,99 %

Current Ratio

5,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 506 000	42 618 000	45 252 000	27 218 000
Net Income	5 576 000	4 188 000	3 655 000	928 000
Total Assets	61 024 000	67 177 000	68 417 000	52 932 000
Total Equity	50 737 000	45 161 000	40 973 000	37 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 506 000	42 618 000	45 252 000	27 218 000
Expenditure	30 178 000	37 167 000	40 740 000	26 448 000
Operating Profit	6 328 000	5 452 000	4 511 000	771 000
Financial Income	1 281 000	269 000	547 000	502 000
Financial Costs	457 000	313 000	360 000	60 000
Financial Balance	824 000	−44 000	187 000	442 000
Earnings Before Tax	7 152 000	5 408 000	4 699 000	1 212 000
Tax	1 576 000	1 220 000	1 044 000	284 000
Net Income	5 576 000	4 188 000	3 655 000	928 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	78 000	172 000	15 000
Total Current Assets	60 975 000	67 099 000	68 245 000	52 917 000
Total Assets	61 024 000	67 177 000	68 417 000	52 932 000
Total Retained Equity	38 090 000	32 514 000	28 326 000	24 672 000
Total Equity	50 737 000	45 161 000	40 973 000	37 320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 287 000	22 016 000	27 444 000	15 612 000
Total Equity and Debt	61 024 000	67 177 000	68 417 000	52 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 506 000	42 618 000	45 252 000	27 218 000
Other Income	0	0	0	0
Revenue	36 506 000	42 618 000	45 252 000	27 218 000
Cost of Goods Sold	28 237 000	31 762 000	37 759 000	22 603 000
Salary Costs	−217 000	1 772 000	879 000	830 000
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	30 178 000	37 167 000	40 740 000	26 448 000
Operating Profit	6 328 000	5 452 000	4 511 000	771 000
Financial Income	1 281 000	269 000	547 000	502 000
Financial Costs	457 000	313 000	360 000	60 000
Financial Balance	824 000	−44 000	187 000	442 000
Dividends	0	0	0	0
Net Income	5 576 000	4 188 000	3 655 000	928 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	78 000	172 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	78 000	172 000	15 000
Stock	4 944 000	5 014 000	7 071 000	2 488 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	60 975 000	67 099 000	68 245 000	52 917 000
Total Assets	61 024 000	67 177 000	68 417 000	52 932 000
Total Equity	50 737 000	45 161 000	40 973 000	37 320 000
Short-Term Group Debt	603 000	883 000	1 763 000	1 176 000
Total Long-Term Debt	0	0	0	0
Creditors	592 000	6 287 000	5 996 000	1 642 000
Unpaid Taxes	1 750 000	11 422 000	15 524 000	9 007 000
Dividends	0	0	0	0
Other Current Debt	5 796 000	2 306 000	2 956 000	3 516 000
Total Current Debt	10 287 000	22 016 000	27 444 000	15 612 000
Total Equity and Debt	61 024 000	67 177 000	68 417 000	52 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,99 %	9,27 %	8,92 %	2,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,33 %	12,79 %	9,97 %	2,83 %
Current Ratio	5,93	3,05	2,49	3,39
Quick Ratio	11,41	3,95	3,35	4,03
Equity Ratio	0,83	0,67	0,6	0,71
Gross Profit Margin	22,65 %	25,47 %	16,56 %	16,96 %