NORSK HELSEINFORMATIKK AS

7075 TILLER

Finances

Share Ownership

Return on Equity

46,39 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 185 000	77 356 000	67 202 000	56 706 000
Net Income	29 217 000	22 300 000	20 582 000	15 818 000
Total Assets	132 672 000	124 601 000	112 134 000	95 582 000
Total Equity	62 981 000	60 336 000	61 434 000	54 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 185 000	77 356 000	67 202 000	56 706 000
Expenditure	48 643 000	48 789 000	41 302 000	37 254 000
Operating Profit	33 541 000	28 567 000	25 900 000	19 453 000
Financial Income	3 290 000	36 000	499 000	832 000
Financial Costs	29 000	13 000	10 000	6 000
Financial Balance	3 261 000	23 000	489 000	826 000
Earnings Before Tax	36 803 000	28 590 000	26 389 000	20 280 000
Tax	7 586 000	6 290 000	5 807 000	4 462 000
Net Income	29 217 000	22 300 000	20 582 000	15 818 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 860 000	10 904 000	10 835 000	12 570 000
Total Current Assets	121 812 000	113 696 000	101 300 000	83 012 000
Total Assets	132 672 000	124 601 000	112 134 000	95 582 000
Total Retained Equity	62 881 000	60 236 000	61 334 000	54 315 000
Total Equity	62 981 000	60 336 000	61 434 000	54 415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 691 000	64 265 000	50 700 000	41 167 000
Total Equity and Debt	132 672 000	124 601 000	112 134 000	95 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 185 000	77 356 000	34 191 000	34 184 000
Other Income	0	0	33 011 000	22 522 000
Revenue	82 185 000	77 356 000	67 202 000	56 706 000
Cost of Goods Sold	208 000	78 000	82 000	119 000
Salary Costs	36 609 000	36 762 000	31 972 000	27 022 000
Depreciation	386 000	333 000	412 000	480 000
Impairment	0	0	0	0
Expenditure	48 643 000	48 789 000	41 302 000	37 254 000
Operating Profit	33 541 000	28 567 000	25 900 000	19 453 000
Financial Income	3 290 000	36 000	499 000	832 000
Financial Costs	29 000	13 000	10 000	6 000
Financial Balance	3 261 000	23 000	489 000	826 000
Dividends	26 572 000	23 398 000	13 628 000	9 314 000
Net Income	29 217 000	22 300 000	20 582 000	15 818 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	52 000	51 000	1 459 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	651 000	707 000	639 000	966 000
Total Tangible Assets	651 000	707 000	639 000	966 000
Total Fiancial Fixed Assets	10 145 000	10 145 000	10 145 000	10 145 000
Total Fixed Assets	10 860 000	10 904 000	10 835 000	12 570 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 783 000	1 917 000	1 601 000	45 000
Total Current Assets	121 812 000	113 696 000	101 300 000	83 012 000
Total Assets	132 672 000	124 601 000	112 134 000	95 582 000
Total Equity	62 981 000	60 336 000	61 434 000	54 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 093 000	1 474 000	873 000	710 000
Unpaid Taxes	5 441 000	4 883 000	4 752 000	3 393 000
Dividends	26 572 000	23 398 000	13 628 000	9 314 000
Other Current Debt	28 952 000	28 218 000	25 600 000	23 261 000
Total Current Debt	69 691 000	64 265 000	50 700 000	41 167 000
Total Equity and Debt	132 672 000	124 601 000	112 134 000	95 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,39 %	36,96 %	33,5 %	29,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,81 %	36,93 %	38,54 %	34,31 %
Current Ratio	1,75	1,77	2	2,02
Quick Ratio	1,75	1,77	2	2,02
Equity Ratio	0,47	0,48	0,55	0,57
Gross Profit Margin	99,75 %	99,9 %	99,88 %	99,79 %