SELIAS EIENDOM AS

6052 GISKE

Finances

Return on Equity

34,5 %

Current Ratio

2,17

Debt-to-Equity Ratio

9,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 993 000	2 023 000	1 855 000	1 602 000
Net Income	964 000	2 046 000	1 465 000	932 000
Total Assets	29 280 000	14 478 000	8 698 000	8 610 000
Total Equity	2 794 000	3 330 000	2 784 000	2 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 993 000	2 023 000	1 855 000	1 602 000
Expenditure	1 332 000	1 138 000	1 103 000	1 082 000
Operating Profit	661 000	884 000	752 000	520 000
Financial Income	1 049 000	1 502 000	1 001 000	703 000
Financial Costs	747 000	173 000	149 000	219 000
Financial Balance	302 000	1 329 000	852 000	484 000
Earnings Before Tax	962 000	2 213 000	1 605 000	1 004 000
Tax	−2 000	167 000	140 000	71 000
Net Income	964 000	2 046 000	1 465 000	932 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 915 000	11 006 000	7 815 000	7 917 000
Total Current Assets	2 365 000	3 471 000	882 000	693 000
Total Assets	29 280 000	14 478 000	8 698 000	8 610 000
Total Retained Equity	2 682 000	3 218 000	2 671 000	2 256 000
Total Equity	2 794 000	3 330 000	2 784 000	2 369 000
Total Long-Term Debt	25 396 000	10 525 000	5 557 000	5 986 000
Total Current Debt	1 089 000	623 000	357 000	254 000
Total Equity and Debt	29 280 000	14 478 000	8 698 000	8 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 993 000	2 023 000	1 855 000	50 000
Other Income	0	0	0	1 552 000
Revenue	1 993 000	2 023 000	1 855 000	1 602 000
Cost of Goods Sold	0	0	0	0
Salary Costs	823 000	804 000	792 000	788 000
Depreciation	333 000	199 000	198 000	198 000
Impairment	0	0	0	0
Expenditure	1 332 000	1 138 000	1 103 000	1 082 000
Operating Profit	661 000	884 000	752 000	520 000
Financial Income	1 049 000	1 502 000	1 001 000	703 000
Financial Costs	747 000	173 000	149 000	219 000
Financial Balance	302 000	1 329 000	852 000	484 000
Dividends	0	0	0	0
Net Income	964 000	2 046 000	1 465 000	932 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 719 000	10 861 000	7 670 000	7 771 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	0	0	0
Total Tangible Assets	26 769 000	10 861 000	7 670 000	7 771 000
Total Fiancial Fixed Assets	146 000	146 000	146 000	146 000
Total Fixed Assets	26 915 000	11 006 000	7 815 000	7 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 765 000	3 087 000	669 000	577 000
Total Current Assets	2 365 000	3 471 000	882 000	693 000
Total Assets	29 280 000	14 478 000	8 698 000	8 610 000
Total Equity	2 794 000	3 330 000	2 784 000	2 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 396 000	10 525 000	5 557 000	5 986 000
Creditors	1 020 000	392 000	13 000	41 000
Unpaid Taxes	55 000	62 000	186 000	139 000
Dividends	0	0	0	0
Other Current Debt	14 000	3 000	11 000	−1 000
Total Current Debt	1 089 000	623 000	357 000	254 000
Total Equity and Debt	29 280 000	14 478 000	8 698 000	8 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,5 %	61,44 %	52,62 %	39,34 %
Debt-to-Equity Ratio	9,09	3,16	2	2,53
Operating Profit Margin	33,17 %	43,7 %	40,54 %	32,46 %
Current Ratio	2,17	5,57	2,47	2,73
Quick Ratio	2,17	5,57	2,47	2,73
Equity Ratio	0,1	0,23	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %