GT EIENDOM AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

32,95 %

Current Ratio

0,56

Debt-to-Equity Ratio

−9,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 805 000	3 507 000	2 684 000	3 810 000
Net Income	−713 000	447 000	−430 000	119 000
Total Assets	22 984 000	20 969 000	21 016 000	18 280 000
Total Equity	−2 164 000	−1 451 000	−1 898 000	−1 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 805 000	3 507 000	2 684 000	3 810 000
Expenditure	3 089 000	1 850 000	1 748 000	2 591 000
Operating Profit	716 000	1 656 000	935 000	1 220 000
Financial Income	50 000	0	0	0
Financial Costs	1 479 000	1 209 000	1 365 000	1 101 000
Financial Balance	−1 429 000	−1 209 000	−1 365 000	−1 101 000
Earnings Before Tax	−713 000	447 000	−430 000	119 000
Tax	0	0	0	0
Net Income	−713 000	447 000	−430 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 921 000	20 559 000	20 312 000	18 019 000
Total Current Assets	2 062 000	410 000	705 000	260 000
Total Assets	22 984 000	20 969 000	21 016 000	18 280 000
Total Retained Equity	−2 264 000	−1 551 000	−1 998 000	−1 568 000
Total Equity	−2 164 000	−1 451 000	−1 898 000	−1 468 000
Total Long-Term Debt	21 447 000	19 233 000	19 445 000	17 550 000
Total Current Debt	3 701 000	3 187 000	3 470 000	2 197 000
Total Equity and Debt	22 984 000	20 969 000	21 016 000	18 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	710 000	438 000	370 000	430 000
Other Income	3 095 000	3 069 000	2 314 000	3 380 000
Revenue	3 805 000	3 507 000	2 684 000	3 810 000
Cost of Goods Sold	172 000	0	0	0
Salary Costs	0	0	0	101 000
Depreciation	318 000	312 000	298 000	281 000
Impairment	0	0	0	0
Expenditure	3 089 000	1 850 000	1 748 000	2 591 000
Operating Profit	716 000	1 656 000	935 000	1 220 000
Financial Income	50 000	0	0	0
Financial Costs	1 479 000	1 209 000	1 365 000	1 101 000
Financial Balance	−1 429 000	−1 209 000	−1 365 000	−1 101 000
Dividends	0	0	0	0
Net Income	−713 000	447 000	−430 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 223 000	19 666 000	19 851 000	17 405 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	135 000	182 000	229 000	239 000
Total Tangible Assets	20 358 000	19 848 000	20 080 000	17 643 000
Total Fiancial Fixed Assets	563 000	711 000	232 000	376 000
Total Fixed Assets	20 921 000	20 559 000	20 312 000	18 019 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	650 000	44 000	196 000	145 000
Total Current Assets	2 062 000	410 000	705 000	260 000
Total Assets	22 984 000	20 969 000	21 016 000	18 280 000
Total Equity	−2 164 000	−1 451 000	−1 898 000	−1 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 447 000	19 233 000	19 445 000	17 550 000
Creditors	276 000	237 000	176 000	39 000
Unpaid Taxes	7 000	119 000	7 000	32 000
Dividends	0	0	0	0
Other Current Debt	3 418 000	2 830 000	3 287 000	1 670 000
Total Current Debt	3 701 000	3 187 000	3 470 000	2 197 000
Total Equity and Debt	22 984 000	20 969 000	21 016 000	18 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,95 %	−30,81 %	22,66 %	−8,11 %
Debt-to-Equity Ratio	−9,91	−13,25	−10,24	−11,96
Operating Profit Margin	18,82 %	47,22 %	34,84 %	32,02 %
Current Ratio	0,56	0,13	0,2	0,12
Quick Ratio	0,56	0,13	0,2	0,12
Equity Ratio	−0,09	−0,07	−0,09	−0,08
Gross Profit Margin	95,48 %	100 %	100 %	100 %