BAS EIENDOM AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

10,41 %

Current Ratio

106,83

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 352 000	3 275 000	3 220 000	3 120 000
Net Income	1 185 000	1 048 000	12 000	827 000
Total Assets	24 983 000	24 986 000	24 988 000	25 996 000
Total Equity	11 378 000	10 193 000	9 145 000	9 134 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 352 000	3 275 000	3 220 000	3 120 000
Expenditure	1 652 000	1 640 000	2 611 000	1 649 000
Operating Profit	1 700 000	1 635 000	609 000	1 471 000
Financial Income	18 000	−6 000	7 000	8 000
Financial Costs	533 000	581 000	604 000	652 000
Financial Balance	−515 000	−587 000	−597 000	−644 000
Earnings Before Tax	1 185 000	1 048 000	12 000	827 000
Tax	0	0	0	0
Net Income	1 185 000	1 048 000	12 000	827 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 214 000	20 707 000	22 110 000	23 604 000
Total Current Assets	5 769 000	4 279 000	2 877 000	2 393 000
Total Assets	24 983 000	24 986 000	24 988 000	25 996 000
Total Retained Equity	6 878 000	5 693 000	4 645 000	4 634 000
Total Equity	11 378 000	10 193 000	9 145 000	9 134 000
Total Long-Term Debt	13 550 000	14 664 000	15 751 000	16 809 000
Total Current Debt	54 000	128 000	92 000	54 000
Total Equity and Debt	24 983 000	24 986 000	24 988 000	25 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 352 000	3 275 000	3 220 000	3 120 000
Revenue	3 352 000	3 275 000	3 220 000	3 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 493 000	1 487 000	1 494 000	1 495 000
Impairment	0	0	0	0
Expenditure	1 652 000	1 640 000	2 611 000	1 649 000
Operating Profit	1 700 000	1 635 000	609 000	1 471 000
Financial Income	18 000	−6 000	7 000	8 000
Financial Costs	533 000	581 000	604 000	652 000
Financial Balance	−515 000	−587 000	−597 000	−644 000
Dividends	0	0	0	0
Net Income	1 185 000	1 048 000	12 000	827 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 214 000	20 707 000	22 110 000	23 604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 214 000	20 707 000	22 110 000	23 604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 214 000	20 707 000	22 110 000	23 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 708 000	4 235 000	2 836 000	2 352 000
Total Current Assets	5 769 000	4 279 000	2 877 000	2 393 000
Total Assets	24 983 000	24 986 000	24 988 000	25 996 000
Total Equity	11 378 000	10 193 000	9 145 000	9 134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 550 000	14 664 000	15 751 000	16 809 000
Creditors	0	85 000	58 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	44 000	34 000	53 000
Total Current Debt	54 000	128 000	92 000	54 000
Total Equity and Debt	24 983 000	24 986 000	24 988 000	25 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,41 %	10,28 %	0,13 %	9,05 %
Debt-to-Equity Ratio	1,19	1,44	1,72	1,84
Operating Profit Margin	50,72 %	49,92 %	18,91 %	47,15 %
Current Ratio	106,83	33,43	31,27	44,31
Quick Ratio	106,83	33,43	31,27	44,31
Equity Ratio	0,46	0,41	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %