JUVIKING AS

3153 TOLVSRØD

Finances

Return on Equity

1,89 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 000	38 000	4 000	−439 000
Total Assets	643 000	631 000	585 000	631 000
Total Equity	635 000	623 000	585 000	616 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	2 000	2 000	5 000
Operating Profit	−1 000	−2 000	−2 000	−5 000
Financial Income	0	40 000	6 000	4 000
Financial Costs	−12 000	0	0	438 000
Financial Balance	12 000	40 000	6 000	−434 000
Earnings Before Tax	12 000	38 000	4 000	−439 000
Tax	0	0	0	0
Net Income	12 000	38 000	4 000	−439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	522 000	510 000	500 000	500 000
Total Current Assets	120 000	121 000	84 000	131 000
Total Assets	643 000	631 000	585 000	631 000
Total Retained Equity	605 000	593 000	555 000	586 000
Total Equity	635 000	623 000	585 000	616 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	8 000	0	16 000
Total Equity and Debt	643 000	631 000	585 000	631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	2 000	2 000	5 000
Operating Profit	−1 000	−2 000	−2 000	−5 000
Financial Income	0	40 000	6 000	4 000
Financial Costs	−12 000	0	0	438 000
Financial Balance	12 000	40 000	6 000	−434 000
Dividends	0	0	35 000	1 720 000
Net Income	12 000	38 000	4 000	−439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	522 000	510 000	500 000	500 000
Total Fixed Assets	522 000	510 000	500 000	500 000
Stock	0	0	0	0
Total Investments	120 000	120 000	84 000	103 000
Cash, Bank	0	1 000	1 000	28 000
Total Current Assets	120 000	121 000	84 000	131 000
Total Assets	643 000	631 000	585 000	631 000
Total Equity	635 000	623 000	585 000	616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	35 000	1 720 000
Other Current Debt	8 000	8 000	0	16 000
Total Current Debt	8 000	8 000	0	16 000
Total Equity and Debt	643 000	631 000	585 000	631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,89 %	6,1 %	0,68 %	−71,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	15	15,13	-	8,19
Quick Ratio	15	15,13	-	8,19
Equity Ratio	0,99	0,99	1	0,98
Gross Profit Margin	-	-	-	-