company

T EIENDOM AS

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

71,13 %

Current Ratio

3,79

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 000	407 000	459 000	363 000
Net Income	138 000	79 000	99 000	93 000
Total Assets	569 000	176 000	99 000	167 000
Total Equity	194 000	56 000	−23 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 000	407 000	459 000	363 000
Expenditure	347 000	305 000	332 000	241 000
Operating Profit	183 000	102 000	128 000	122 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−2 000
Earnings Before Tax	181 000	102 000	127 000	120 000
Tax	43 000	23 000	28 000	26 000
Net Income	138 000	79 000	99 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	25 000	28 000	31 000
Total Current Assets	292 000	152 000	71 000	136 000
Total Assets	569 000	176 000	99 000	167 000
Total Retained Equity	−1 512 000	−1 650 000	−1 729 000	−1 678 000
Total Equity	194 000	56 000	−23 000	28 000
Total Long-Term Debt	298 000	76 000	83 000	94 000
Total Current Debt	77 000	45 000	38 000	45 000
Total Equity and Debt	569 000	176 000	99 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	530 000	407 000	459 000	363 000
Other Income	0	0	0	0
Revenue	530 000	407 000	459 000	363 000
Cost of Goods Sold	15 000	3 000	74 000	35 000
Salary Costs	0	0	0	0
Depreciation	12 000	3 000	3 000	1 000
Impairment	0	0	0	0
Expenditure	347 000	305 000	332 000	241 000
Operating Profit	183 000	102 000	128 000	122 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−2 000
Dividends	0	0	150 000	0
Net Income	138 000	79 000	99 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	21 000	0	0	0
Fixtures	256 000	25 000	28 000	31 000
Total Tangible Assets	278 000	25 000	28 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	278 000	25 000	28 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	1 000	24 000	3 000
Total Current Assets	292 000	152 000	71 000	136 000
Total Assets	569 000	176 000	99 000	167 000
Total Equity	194 000	56 000	−23 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	298 000	76 000	83 000	94 000
Creditors	33 000	14 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	0
Other Current Debt	5 000	0	0	0
Total Current Debt	77 000	45 000	38 000	45 000
Total Equity and Debt	569 000	176 000	99 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,13 %	141,07 %	−430,43 %	332,14 %
Debt-to-Equity Ratio	1,54	1,36	−3,61	3,36
Operating Profit Margin	34,53 %	25,06 %	27,89 %	33,61 %
Current Ratio	3,79	3,38	1,87	3,02
Quick Ratio	3,79	3,38	1,87	3,02
Equity Ratio	0,34	0,32	−0,23	0,17
Gross Profit Margin	97,17 %	99,26 %	83,88 %	90,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English