FAST EIENDOM AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

18,38 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 110 000	1 075 000	1 057 000	1 059 000
Net Income	289 000	224 000	535 000	81 000
Total Assets	1 787 000	1 829 000	1 518 000	1 019 000
Total Equity	1 572 000	1 283 000	1 230 000	695 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 110 000	1 075 000	1 057 000	1 059 000
Expenditure	746 000	788 000	659 000	933 000
Operating Profit	364 000	287 000	398 000	126 000
Financial Income	6 000	0	1 000	4 000
Financial Costs	0	0	5 000	1 000
Financial Balance	6 000	0	−4 000	3 000
Earnings Before Tax	371 000	287 000	393 000	130 000
Tax	82 000	63 000	−142 000	49 000
Net Income	289 000	224 000	535 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	903 000	918 000	933 000	737 000
Total Current Assets	884 000	911 000	585 000	282 000
Total Assets	1 787 000	1 829 000	1 518 000	1 019 000
Total Retained Equity	1 472 000	1 183 000	1 130 000	595 000
Total Equity	1 572 000	1 283 000	1 230 000	695 000
Total Long-Term Debt	0	0	0	−146 000
Total Current Debt	215 000	547 000	288 000	470 000
Total Equity and Debt	1 787 000	1 829 000	1 518 000	1 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	155 000	156 000	146 000	138 000
Other Income	955 000	918 000	911 000	921 000
Revenue	1 110 000	1 075 000	1 057 000	1 059 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	168 000
Impairment	0	0	0	0
Expenditure	746 000	788 000	659 000	933 000
Operating Profit	364 000	287 000	398 000	126 000
Financial Income	6 000	0	1 000	4 000
Financial Costs	0	0	5 000	1 000
Financial Balance	6 000	0	−4 000	3 000
Dividends	0	0	0	0
Net Income	289 000	224 000	535 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	184 000	198 000	213 000	0
Real Eastate	720 000	720 000	720 000	720 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	720 000	720 000	720 000	720 000
Total Fiancial Fixed Assets	0	0	0	17 000
Total Fixed Assets	903 000	918 000	933 000	737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	571 000	418 000	341 000	214 000
Total Current Assets	884 000	911 000	585 000	282 000
Total Assets	1 787 000	1 829 000	1 518 000	1 019 000
Total Equity	1 572 000	1 283 000	1 230 000	695 000
Short-Term Group Debt	0	219 000	0	225 000
Total Long-Term Debt	0	0	0	−146 000
Creditors	48 000	227 000	115 000	145 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	100 000	100 000	100 000	101 000
Total Current Debt	215 000	547 000	288 000	470 000
Total Equity and Debt	1 787 000	1 829 000	1 518 000	1 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,38 %	17,46 %	43,5 %	11,65 %
Debt-to-Equity Ratio	0	0	0	−0,21
Operating Profit Margin	32,79 %	26,7 %	37,65 %	11,9 %
Current Ratio	4,11	1,67	2,03	0,6
Quick Ratio	4,11	1,67	2,03	0,6
Equity Ratio	0,88	0,7	0,81	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %