INGEBRETSEN EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

−2,57 %

Current Ratio

36,33

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	60 000	60 000	60 000
Net Income	−205 000	−236 000	−209 000	−381 000
Total Assets	8 284 000	8 309 000	8 358 000	8 415 000
Total Equity	7 988 000	8 014 000	8 031 000	8 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	60 000	60 000	60 000
Expenditure	352 000	367 000	331 000	545 000
Operating Profit	−268 000	−307 000	−271 000	−486 000
Financial Income	5 000	5 000	5 000	6 000
Financial Costs	0	0	2 000	9 000
Financial Balance	5 000	5 000	3 000	−3 000
Earnings Before Tax	−263 000	−302 000	−268 000	−489 000
Tax	−58 000	−66 000	−59 000	−108 000
Net Income	−205 000	−236 000	−209 000	−381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 084 000	7 281 000	7 477 000	7 673 000
Total Current Assets	1 199 000	1 028 000	881 000	741 000
Total Assets	8 284 000	8 309 000	8 358 000	8 415 000
Total Retained Equity	5 952 000	6 157 000	6 393 000	6 601 000
Total Equity	7 988 000	8 014 000	8 031 000	8 038 000
Total Long-Term Debt	263 000	270 000	275 000	316 000
Total Current Debt	33 000	25 000	53 000	61 000
Total Equity and Debt	8 284 000	8 309 000	8 358 000	8 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	60 000	60 000
Other Income	85 000	60 000	0	0
Revenue	85 000	60 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	196 000	196 000	196 000	196 000
Impairment	0	0	0	0
Expenditure	352 000	367 000	331 000	545 000
Operating Profit	−268 000	−307 000	−271 000	−486 000
Financial Income	5 000	5 000	5 000	6 000
Financial Costs	0	0	2 000	9 000
Financial Balance	5 000	5 000	3 000	−3 000
Dividends	0	0	0	0
Net Income	−205 000	−236 000	−209 000	−381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 084 000	7 281 000	7 477 000	7 673 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 084 000	7 281 000	7 477 000	7 673 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 084 000	7 281 000	7 477 000	7 673 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	912 000	668 000	547 000	134 000
Total Current Assets	1 199 000	1 028 000	881 000	741 000
Total Assets	8 284 000	8 309 000	8 358 000	8 415 000
Total Equity	7 988 000	8 014 000	8 031 000	8 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	263 000	270 000	275 000	316 000
Creditors	31 000	24 000	49 000	51 000
Unpaid Taxes	2 000	1 000	4 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	33 000	25 000	53 000	61 000
Total Equity and Debt	8 284 000	8 309 000	8 358 000	8 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,57 %	−2,94 %	−2,6 %	−4,74 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,04
Operating Profit Margin	−315,29 %	−511,67 %	−451,67 %	−810 %
Current Ratio	36,33	41,12	16,62	12,15
Quick Ratio	36,33	41,12	16,62	12,15
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %