company

KRAMBUA AS

3359 EGGEDAL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−10,18 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	573 000	447 000	273 000
Net Income	72 000	75 000	−67 000	−21 000
Total Assets	85 000	164 000	123 000	85 000
Total Equity	−707 000	−779 000	−854 000	−787 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	573 000	447 000	273 000
Expenditure	161 000	497 000	514 000	294 000
Operating Profit	72 000	75 000	−67 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	72 000	75 000	−67 000	−21 000
Tax	0	0	0	0
Net Income	72 000	75 000	−67 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	80 000	159 000	118 000	80 000
Total Assets	85 000	164 000	123 000	85 000
Total Retained Equity	−807 000	−879 000	−954 000	−887 000
Total Equity	−707 000	−779 000	−854 000	−787 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	793 000	943 000	977 000	872 000
Total Equity and Debt	85 000	164 000	123 000	85 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	233 000	573 000	447 000	273 000
Other Income	0	0	0	0
Revenue	233 000	573 000	447 000	273 000
Cost of Goods Sold	5 000	43 000	22 000	35 000
Salary Costs	119 000	407 000	450 000	213 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	161 000	497 000	514 000	294 000
Operating Profit	72 000	75 000	−67 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	72 000	75 000	−67 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	3 000
Total Investments	0	0	0	0
Cash, Bank	80 000	153 000	113 000	71 000
Total Current Assets	80 000	159 000	118 000	80 000
Total Assets	85 000	164 000	123 000	85 000
Total Equity	−707 000	−779 000	−854 000	−787 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	58 000	147 000	149 000	64 000
Dividends	0	0	0	0
Other Current Debt	731 000	797 000	828 000	808 000
Total Current Debt	793 000	943 000	977 000	872 000
Total Equity and Debt	85 000	164 000	123 000	85 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,18 %	−9,63 %	7,85 %	2,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	30,9 %	13,09 %	−14,99 %	−7,69 %
Current Ratio	0,1	0,17	0,12	0,09
Quick Ratio	0,1	0,17	0,12	0,09
Equity Ratio	−8,32	−4,75	−6,94	−9,26
Gross Profit Margin	97,85 %	92,5 %	95,08 %	87,18 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English