A J STANGELAND EIENDOM AS

4354 VOLL

Finances

Return on Equity

19,85 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 011 000	524 000	924 000	1 357 000
Net Income	944 000	258 000	709 000	582 000
Total Assets	8 680 000	7 766 000	7 489 000	7 607 000
Total Equity	4 756 000	7 312 000	7 054 000	6 345 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 011 000	524 000	924 000	1 357 000
Expenditure	1 197 000	470 000	581 000	400 000
Operating Profit	−187 000	54 000	344 000	957 000
Financial Income	1 156 000	282 000	942 000	24 000
Financial Costs	0	0	442 000	239 000
Financial Balance	1 156 000	282 000	500 000	−215 000
Earnings Before Tax	970 000	336 000	843 000	742 000
Tax	26 000	78 000	134 000	160 000
Net Income	944 000	258 000	709 000	582 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 216 000	2 917 000	5 260 000	4 396 000
Total Current Assets	5 464 000	4 849 000	2 229 000	3 211 000
Total Assets	8 680 000	7 766 000	7 489 000	7 607 000
Total Retained Equity	4 656 000	7 212 000	6 954 000	6 245 000
Total Equity	4 756 000	7 312 000	7 054 000	6 345 000
Total Long-Term Debt	7 000	7 000	0	634 000
Total Current Debt	3 917 000	447 000	434 000	628 000
Total Equity and Debt	8 680 000	7 766 000	7 489 000	7 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	1 005 000	524 000	924 000	1 357 000
Revenue	1 011 000	524 000	924 000	1 357 000
Cost of Goods Sold	0	0	0	0
Salary Costs	225 000	31 000	0	0
Depreciation	148 000	128 000	128 000	128 000
Impairment	0	0	0	0
Expenditure	1 197 000	470 000	581 000	400 000
Operating Profit	−187 000	54 000	344 000	957 000
Financial Income	1 156 000	282 000	942 000	24 000
Financial Costs	0	0	442 000	239 000
Financial Balance	1 156 000	282 000	500 000	−215 000
Dividends	3 500 000	0	0	0
Net Income	944 000	258 000	709 000	582 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	247 000	370 000	494 000	617 000
Machinery and Plant Facilities	73 000	6 000	10 000	15 000
Fixtures	30 000	0	0	0
Total Tangible Assets	350 000	376 000	504 000	632 000
Total Fiancial Fixed Assets	2 866 000	2 541 000	4 756 000	3 764 000
Total Fixed Assets	3 216 000	2 917 000	5 260 000	4 396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 390 000	4 742 000	2 198 000	3 016 000
Total Current Assets	5 464 000	4 849 000	2 229 000	3 211 000
Total Assets	8 680 000	7 766 000	7 489 000	7 607 000
Total Equity	4 756 000	7 312 000	7 054 000	6 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	7 000	0	634 000
Creditors	42 000	47 000	51 000	281 000
Unpaid Taxes	28 000	7 000	−18 000	6 000
Dividends	3 500 000	0	0	0
Other Current Debt	321 000	315 000	320 000	210 000
Total Current Debt	3 917 000	447 000	434 000	628 000
Total Equity and Debt	8 680 000	7 766 000	7 489 000	7 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,85 %	3,53 %	10,05 %	9,17 %
Debt-to-Equity Ratio	0	0	0	0,1
Operating Profit Margin	−18,5 %	10,31 %	37,23 %	70,52 %
Current Ratio	1,39	10,85	5,14	5,11
Quick Ratio	1,39	10,85	5,14	5,11
Equity Ratio	0,55	0,94	0,94	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %