OSLO FORSIKRING AS

0165 OSLO

Finances

Return on Equity

4,82 %

Current Ratio

69,73

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 138 000	86 398 000	82 335 000	79 720 000
Net Income	21 185 000	58 885 000	48 118 000	46 457 000
Total Assets	531 966 000	520 618 000	462 249 000	502 967 000
Total Equity	439 629 000	418 443 000	359 558 000	311 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 138 000	86 398 000	82 335 000	79 720 000
Expenditure	0	0	0	0
Operating Profit	49 414 000	28 707 000	38 216 000	25 394 000
Financial Income	−13 694 000	37 848 000	21 790 000	29 288 000
Financial Costs	750 000	750 000	750 000	750 000
Financial Balance	−14 444 000	37 098 000	21 040 000	28 538 000
Earnings Before Tax	36 009 000	67 648 000	60 981 000	55 414 000
Tax	14 824 000	8 763 000	12 863 000	8 957 000
Net Income	21 185 000	58 885 000	48 118 000	46 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 527 000	130 668 000	113 706 000	169 744 000
Total Current Assets	391 618 000	388 655 000	347 035 000	331 561 000
Total Assets	531 966 000	520 618 000	462 249 000	502 967 000
Total Retained Equity	369 629 000	348 443 000	289 558 000	241 441 000
Total Equity	439 629 000	418 443 000	359 558 000	311 441 000
Total Long-Term Debt	86 721 000	94 632 000	96 054 000	182 530 000
Total Current Debt	5 616 000	7 543 000	6 637 000	8 996 000
Total Equity and Debt	531 966 000	520 618 000	462 249 000	502 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 121 000	86 380 000	82 317 000	79 703 000
Other Income	17 000	18 000	18 000	17 000
Revenue	90 138 000	86 398 000	82 335 000	79 720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	49 414 000	28 707 000	38 216 000	25 394 000
Financial Income	−13 694 000	37 848 000	21 790 000	29 288 000
Financial Costs	750 000	750 000	750 000	750 000
Financial Balance	−14 444 000	37 098 000	21 040 000	28 538 000
Dividends	0	0	0	0
Net Income	21 185 000	58 885 000	48 118 000	46 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	821 000	1 295 000	1 508 000	1 662 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	139 507 000	130 668 000	113 706 000	169 744 000
Total Fixed Assets	139 527 000	130 668 000	113 706 000	169 744 000
Stock	0	0	0	0
Total Investments	381 579 000	381 458 000	342 883 000	319 527 000
Cash, Bank	0	0	0	0
Total Current Assets	391 618 000	388 655 000	347 035 000	331 561 000
Total Assets	531 966 000	520 618 000	462 249 000	502 967 000
Total Equity	439 629 000	418 443 000	359 558 000	311 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	86 721 000	94 632 000	96 054 000	182 530 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 616 000	7 543 000	6 637 000	8 996 000
Total Current Debt	5 616 000	7 543 000	6 637 000	8 996 000
Total Equity and Debt	531 966 000	520 618 000	462 249 000	502 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,82 %	14,07 %	13,38 %	14,92 %
Debt-to-Equity Ratio	0,2	0,23	0,27	0,59
Operating Profit Margin	54,82 %	33,23 %	46,42 %	31,85 %
Current Ratio	69,73	51,53	52,29	36,86
Quick Ratio	69,73	51,53	52,29	36,86
Equity Ratio	0,83	0,8	0,78	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %