TRONDHEIM HJERTESENTER AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

1 580,42 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 104 000	5 874 000	5 601 000	5 853 000
Net Income	2 260 000	2 205 000	2 397 000	2 626 000
Total Assets	3 552 000	3 726 000	3 991 000	4 148 000
Total Equity	143 000	283 000	578 000	581 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 104 000	5 874 000	5 601 000	5 853 000
Expenditure	3 218 000	3 055 000	2 547 000	2 550 000
Operating Profit	2 887 000	2 819 000	3 054 000	3 301 000
Financial Income	10 000	7 000	14 000	68 000
Financial Costs	5 000	6 000	7 000	10 000
Financial Balance	5 000	1 000	7 000	58 000
Earnings Before Tax	2 892 000	2 819 000	3 061 000	3 360 000
Tax	632 000	614 000	665 000	733 000
Net Income	2 260 000	2 205 000	2 397 000	2 626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	39 000	66 000	105 000
Total Current Assets	3 541 000	3 688 000	3 925 000	4 043 000
Total Assets	3 552 000	3 726 000	3 991 000	4 148 000
Total Retained Equity	43 000	183 000	478 000	481 000
Total Equity	143 000	283 000	578 000	581 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 409 000	3 443 000	3 413 000	3 568 000
Total Equity and Debt	3 552 000	3 726 000	3 991 000	4 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	912 000	924 000	905 000	960 000
Other Income	5 192 000	4 950 000	4 695 000	4 893 000
Revenue	6 104 000	5 874 000	5 601 000	5 853 000
Cost of Goods Sold	71 000	77 000	92 000	62 000
Salary Costs	1 641 000	1 636 000	1 297 000	1 311 000
Depreciation	28 000	28 000	39 000	62 000
Impairment	0	0	0	0
Expenditure	3 218 000	3 055 000	2 547 000	2 550 000
Operating Profit	2 887 000	2 819 000	3 054 000	3 301 000
Financial Income	10 000	7 000	14 000	68 000
Financial Costs	5 000	6 000	7 000	10 000
Financial Balance	5 000	1 000	7 000	58 000
Dividends	2 400 000	2 500 000	2 400 000	2 500 000
Net Income	2 260 000	2 205 000	2 397 000	2 626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	39 000	66 000	105 000
Total Tangible Assets	11 000	39 000	66 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	39 000	66 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 505 000	3 646 000	3 898 000	3 974 000
Total Current Assets	3 541 000	3 688 000	3 925 000	4 043 000
Total Assets	3 552 000	3 726 000	3 991 000	4 148 000
Total Equity	143 000	283 000	578 000	581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	80 000	47 000	86 000	67 000
Unpaid Taxes	120 000	114 000	88 000	92 000
Dividends	2 400 000	2 500 000	2 400 000	2 500 000
Other Current Debt	176 000	168 000	175 000	174 000
Total Current Debt	3 409 000	3 443 000	3 413 000	3 568 000
Total Equity and Debt	3 552 000	3 726 000	3 991 000	4 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 580,42 %	779,15 %	414,71 %	451,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,3 %	47,99 %	54,53 %	56,4 %
Current Ratio	1,04	1,07	1,15	1,13
Quick Ratio	1,04	1,07	1,15	1,13
Equity Ratio	0,04	0,08	0,14	0,14
Gross Profit Margin	98,84 %	98,69 %	98,36 %	98,94 %