FAIR PLAY AS

0250 OSLO

Finances

Share Ownership

Return on Equity

30,92 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	13 000	741 000	672 000
Net Income	77 000	−174 000	77 000	84 000
Total Assets	418 000	199 000	684 000	857 000
Total Equity	249 000	172 000	346 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	13 000	741 000	672 000
Expenditure	213 000	187 000	642 000	566 000
Operating Profit	77 000	−174 000	99 000	106 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	77 000	−174 000	99 000	106 000
Tax	0	0	22 000	22 000
Net Income	77 000	−174 000	77 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	418 000	199 000	684 000	857 000
Total Assets	418 000	199 000	684 000	857 000
Total Retained Equity	144 000	67 000	241 000	364 000
Total Equity	249 000	172 000	346 000	469 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	27 000	337 000	388 000
Total Equity and Debt	418 000	199 000	684 000	857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	290 000	13 000	741 000	672 000
Other Income	0	0	0	0
Revenue	290 000	13 000	741 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	−7 000	265 000	272 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	213 000	187 000	642 000	566 000
Operating Profit	77 000	−174 000	99 000	106 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	50 000
Net Income	77 000	−174 000	77 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	418 000	199 000	679 000	830 000
Total Current Assets	418 000	199 000	684 000	857 000
Total Assets	418 000	199 000	684 000	857 000
Total Equity	249 000	172 000	346 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	51 000	82 000
Dividends	0	0	0	50 000
Other Current Debt	169 000	27 000	265 000	283 000
Total Current Debt	169 000	27 000	337 000	388 000
Total Equity and Debt	418 000	199 000	684 000	857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,92 %	−101,16 %	22,25 %	17,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,55 %	−1 338,46 %	13,36 %	15,77 %
Current Ratio	2,47	7,37	2,03	2,21
Quick Ratio	2,47	7,37	2,03	2,21
Equity Ratio	0,6	0,86	0,51	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %