ADVOKATFIRMAET STAFF AS

0180 OSLO

Finances

Share Ownership

Return on Equity

17,82 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 223 000	14 594 000	16 578 000	15 024 000
Net Income	841 000	1 413 000	1 839 000	827 000
Total Assets	8 923 000	8 095 000	9 649 000	6 445 000
Total Equity	4 719 000	4 876 000	3 963 000	3 110 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 223 000	14 594 000	16 578 000	15 024 000
Expenditure	14 177 000	12 781 000	14 220 000	13 932 000
Operating Profit	1 045 000	1 812 000	2 358 000	1 091 000
Financial Income	37 000	2 000	7 000	30 000
Financial Costs	4 000	3 000	3 000	53 000
Financial Balance	33 000	−1 000	4 000	−23 000
Earnings Before Tax	1 078 000	1 811 000	2 362 000	1 069 000
Tax	237 000	398 000	523 000	241 000
Net Income	841 000	1 413 000	1 839 000	827 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	358 000	430 000	360 000	336 000
Total Current Assets	8 565 000	7 665 000	9 290 000	6 109 000
Total Assets	8 923 000	8 095 000	9 649 000	6 445 000
Total Retained Equity	4 619 000	4 778 000	3 866 000	3 027 000
Total Equity	4 719 000	4 876 000	3 963 000	3 110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 203 000	3 219 000	5 686 000	3 336 000
Total Equity and Debt	8 923 000	8 095 000	9 649 000	6 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 223 000	14 594 000	16 578 000	15 021 000
Other Income	0	0	0	3 000
Revenue	15 223 000	14 594 000	16 578 000	15 024 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 120 000	9 306 000	10 043 000	10 083 000
Depreciation	24 000	6 000	24 000	23 000
Impairment	0	0	0	0
Expenditure	14 177 000	12 781 000	14 220 000	13 932 000
Operating Profit	1 045 000	1 812 000	2 358 000	1 091 000
Financial Income	37 000	2 000	7 000	30 000
Financial Costs	4 000	3 000	3 000	53 000
Financial Balance	33 000	−1 000	4 000	−23 000
Dividends	0	0	1 000 000	0
Net Income	841 000	1 413 000	1 839 000	827 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	53 000	51 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	309 000	309 000	309 000	309 000
Fixtures	44 000	68 000	0	24 000
Total Tangible Assets	353 000	377 000	309 000	333 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	358 000	430 000	360 000	336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 500 000	3 781 000	6 282 000	3 912 000
Total Current Assets	8 565 000	7 665 000	9 290 000	6 109 000
Total Assets	8 923 000	8 095 000	9 649 000	6 445 000
Total Equity	4 719 000	4 876 000	3 963 000	3 110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	230 000	279 000	289 000	208 000
Unpaid Taxes	1 741 000	1 231 000	1 632 000	1 349 000
Dividends	0	0	1 000 000	0
Other Current Debt	2 044 000	1 309 000	3 196 000	1 649 000
Total Current Debt	4 203 000	3 219 000	5 686 000	3 336 000
Total Equity and Debt	8 923 000	8 095 000	9 649 000	6 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,82 %	28,98 %	46,4 %	26,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,86 %	12,42 %	14,22 %	7,26 %
Current Ratio	2,04	2,38	1,63	1,83
Quick Ratio	2,04	2,38	1,63	1,83
Equity Ratio	0,53	0,6	0,41	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %