BOLIGSPAR AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

14,68 %

Current Ratio

Debt-to-Equity Ratio

−3,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−43 000	5 000	−10 000	−7 000
Total Assets	786 000	786 000	786 000	786 000
Total Equity	−293 000	−250 000	−255 000	−245 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	8 000	9 000	3 000
Operating Profit	−13 000	−8 000	−9 000	−3 000
Financial Income	0	0	0	0
Financial Costs	42 000	−12 000	10 000	6 000
Financial Balance	−42 000	12 000	−10 000	−6 000
Earnings Before Tax	−55 000	4 000	−19 000	−9 000
Tax	−12 000	−2 000	−8 000	−2 000
Net Income	−43 000	5 000	−10 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	786 000	786 000	786 000	786 000
Total Current Assets	0	0	0	0
Total Assets	786 000	786 000	786 000	786 000
Total Retained Equity	−393 000	−350 000	−355 000	−345 000
Total Equity	−293 000	−250 000	−255 000	−245 000
Total Long-Term Debt	963 000	927 000	892 000	844 000
Total Current Debt	115 000	109 000	149 000	187 000
Total Equity and Debt	786 000	786 000	786 000	786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	8 000	9 000	3 000
Operating Profit	−13 000	−8 000	−9 000	−3 000
Financial Income	0	0	0	0
Financial Costs	42 000	−12 000	10 000	6 000
Financial Balance	−42 000	12 000	−10 000	−6 000
Dividends	0	0	0	0
Net Income	−43 000	5 000	−10 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	786 000	786 000	786 000	786 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	786 000	786 000	786 000	786 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	786 000	786 000	786 000	786 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	786 000	786 000	786 000	786 000
Total Equity	−293 000	−250 000	−255 000	−245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	963 000	927 000	892 000	844 000
Creditors	112 000	91 000	125 000	180 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	115 000	109 000	149 000	187 000
Total Equity and Debt	786 000	786 000	786 000	786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,68 %	−2 %	3,92 %	2,86 %
Debt-to-Equity Ratio	−3,29	−3,71	−3,5	−3,44
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,37	−0,32	−0,32	−0,31
Gross Profit Margin	-	-	-	-