KONGENSGT 7 AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

26,28 %

Current Ratio

7,43

Debt-to-Equity Ratio

9,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	349 000	326 000	308 000	412 000
Net Income	36 000	138 000	104 000	170 000
Total Assets	1 499 000	1 590 000	1 577 000	1 626 000
Total Equity	137 000	136 000	128 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	349 000	326 000	308 000	412 000
Expenditure	306 000	148 000	174 000	193 000
Operating Profit	43 000	178 000	134 000	219 000
Financial Income	4 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	0
Earnings Before Tax	47 000	179 000	134 000	220 000
Tax	11 000	40 000	31 000	49 000
Net Income	36 000	138 000	104 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 053 000	1 338 000	1 323 000	1 579 000
Total Current Assets	446 000	253 000	254 000	47 000
Total Assets	1 499 000	1 590 000	1 577 000	1 626 000
Total Retained Equity	37 000	36 000	28 000	24 000
Total Equity	137 000	136 000	128 000	124 000
Total Long-Term Debt	1 302 000	1 272 000	1 272 000	1 272 000
Total Current Debt	60 000	182 000	177 000	230 000
Total Equity and Debt	1 499 000	1 590 000	1 577 000	1 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	349 000	326 000	308 000	412 000
Revenue	349 000	326 000	308 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	306 000	148 000	174 000	193 000
Operating Profit	43 000	178 000	134 000	219 000
Financial Income	4 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	0
Dividends	35 000	130 000	100 000	170 000
Net Income	36 000	138 000	104 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	99 000	87 000	76 000	65 000
Real Eastate	953 000	1 050 000	1 147 000	1 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	953 000	1 050 000	1 147 000	1 244 000
Total Fiancial Fixed Assets	1 000	201 000	101 000	271 000
Total Fixed Assets	1 053 000	1 338 000	1 323 000	1 579 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	249 000	237 000	45 000
Total Current Assets	446 000	253 000	254 000	47 000
Total Assets	1 499 000	1 590 000	1 577 000	1 626 000
Total Equity	137 000	136 000	128 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 302 000	1 272 000	1 272 000	1 272 000
Creditors	2 000	0	36 000	0
Unpaid Taxes	0	0	0	0
Dividends	35 000	130 000	100 000	170 000
Other Current Debt	0	0	0	0
Total Current Debt	60 000	182 000	177 000	230 000
Total Equity and Debt	1 499 000	1 590 000	1 577 000	1 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,28 %	101,47 %	81,25 %	137,1 %
Debt-to-Equity Ratio	9,5	9,35	9,94	10,26
Operating Profit Margin	12,32 %	54,6 %	43,51 %	53,16 %
Current Ratio	7,43	1,39	1,44	0,2
Quick Ratio	7,43	1,39	1,44	0,2
Equity Ratio	0,09	0,09	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %