LINDBERG LYD AS

1404 SIGGERUD

Finances

Share Ownership

Return on Equity

3,03 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 045 000	3 931 000	3 818 000	3 974 000
Net Income	68 000	565 000	575 000	182 000
Total Assets	3 743 000	3 707 000	3 357 000	3 190 000
Total Equity	2 244 000	2 186 000	1 621 000	1 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 045 000	3 931 000	3 818 000	3 974 000
Expenditure	2 946 000	3 188 000	3 072 000	3 713 000
Operating Profit	99 000	742 000	745 000	262 000
Financial Income	8 000	4 000	12 000	7 000
Financial Costs	19 000	20 000	21 000	11 000
Financial Balance	−11 000	−16 000	−9 000	−4 000
Earnings Before Tax	87 000	725 000	737 000	258 000
Tax	19 000	160 000	162 000	76 000
Net Income	68 000	565 000	575 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 069 000	1 064 000	1 254 000	1 166 000
Total Current Assets	1 674 000	2 644 000	2 103 000	2 024 000
Total Assets	3 743 000	3 707 000	3 357 000	3 190 000
Total Retained Equity	1 959 000	1 891 000	1 326 000	751 000
Total Equity	2 244 000	2 186 000	1 621 000	1 046 000
Total Long-Term Debt	24 000	5 000	21 000	23 000
Total Current Debt	1 475 000	1 516 000	1 715 000	2 121 000
Total Equity and Debt	3 743 000	3 707 000	3 357 000	3 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 094 000	1 994 000	1 897 000	1 932 000
Other Income	951 000	1 937 000	1 921 000	2 042 000
Revenue	3 045 000	3 931 000	3 818 000	3 974 000
Cost of Goods Sold	434 000	351 000	460 000	621 000
Salary Costs	1 213 000	1 386 000	1 188 000	1 747 000
Depreciation	263 000	262 000	197 000	150 000
Impairment	0	0	0	0
Expenditure	2 946 000	3 188 000	3 072 000	3 713 000
Operating Profit	99 000	742 000	745 000	262 000
Financial Income	8 000	4 000	12 000	7 000
Financial Costs	19 000	20 000	21 000	11 000
Financial Balance	−11 000	−16 000	−9 000	−4 000
Dividends	0	0	0	0
Net Income	68 000	565 000	575 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 697 000	728 000	829 000	807 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	212 000	335 000	425 000	359 000
Total Tangible Assets	1 908 000	1 064 000	1 254 000	1 166 000
Total Fiancial Fixed Assets	161 000	0	0	0
Total Fixed Assets	2 069 000	1 064 000	1 254 000	1 166 000
Stock	250 000	250 000	230 000	190 000
Total Investments	0	0	0	0
Cash, Bank	1 142 000	2 263 000	1 715 000	1 522 000
Total Current Assets	1 674 000	2 644 000	2 103 000	2 024 000
Total Assets	3 743 000	3 707 000	3 357 000	3 190 000
Total Equity	2 244 000	2 186 000	1 621 000	1 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	5 000	21 000	23 000
Creditors	149 000	92 000	213 000	277 000
Unpaid Taxes	69 000	97 000	61 000	164 000
Dividends	0	0	0	0
Other Current Debt	1 257 000	1 151 000	1 278 000	1 641 000
Total Current Debt	1 475 000	1 516 000	1 715 000	2 121 000
Total Equity and Debt	3 743 000	3 707 000	3 357 000	3 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,03 %	25,85 %	35,47 %	17,4 %
Debt-to-Equity Ratio	0,01	0	0,01	0,02
Operating Profit Margin	3,25 %	18,88 %	19,51 %	6,59 %
Current Ratio	1,13	1,74	1,23	0,95
Quick Ratio	1,37	2,09	1,42	1,05
Equity Ratio	0,6	0,59	0,48	0,33
Gross Profit Margin	85,75 %	91,07 %	87,95 %	84,37 %