BENTSRUDVEIEN 19 AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

19,68 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 684 000	2 554 000	2 536 000	2 764 000
Net Income	1 381 000	1 429 000	1 323 000	1 419 000
Total Assets	15 914 000	17 399 000	16 790 000	16 031 000
Total Equity	7 017 000	6 947 000	6 859 000	6 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 684 000	2 554 000	2 536 000	2 764 000
Expenditure	633 000	583 000	622 000	646 000
Operating Profit	2 051 000	1 971 000	1 914 000	2 118 000
Financial Income	0	0	0	1 000
Financial Costs	281 000	139 000	218 000	300 000
Financial Balance	−281 000	−139 000	−218 000	−299 000
Earnings Before Tax	1 770 000	1 832 000	1 696 000	1 819 000
Tax	389 000	403 000	373 000	400 000
Net Income	1 381 000	1 429 000	1 323 000	1 419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 850 000	16 157 000	15 848 000	15 974 000
Total Current Assets	64 000	1 242 000	942 000	57 000
Total Assets	15 914 000	17 399 000	16 790 000	16 031 000
Total Retained Equity	6 817 000	6 747 000	6 659 000	6 560 000
Total Equity	7 017 000	6 947 000	6 859 000	6 760 000
Total Long-Term Debt	7 171 000	8 700 000	7 368 000	7 605 000
Total Current Debt	1 727 000	1 752 000	2 563 000	1 666 000
Total Equity and Debt	15 914 000	17 399 000	16 790 000	16 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 684 000	2 554 000	2 536 000	2 764 000
Revenue	2 684 000	2 554 000	2 536 000	2 764 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	307 000	312 000	300 000	296 000
Impairment	0	0	0	0
Expenditure	633 000	583 000	622 000	646 000
Operating Profit	2 051 000	1 971 000	1 914 000	2 118 000
Financial Income	0	0	0	1 000
Financial Costs	281 000	139 000	218 000	300 000
Financial Balance	−281 000	−139 000	−218 000	−299 000
Dividends	0	0	0	0
Net Income	1 381 000	1 429 000	1 323 000	1 419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 850 000	16 157 000	15 848 000	15 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 850 000	16 157 000	15 848 000	15 974 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 850 000	16 157 000	15 848 000	15 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	1 206 000	912 000	53 000
Total Current Assets	64 000	1 242 000	942 000	57 000
Total Assets	15 914 000	17 399 000	16 790 000	16 031 000
Total Equity	7 017 000	6 947 000	6 859 000	6 760 000
Short-Term Group Debt	1 680 000	1 720 000	2 435 000	1 664 000
Total Long-Term Debt	7 171 000	8 700 000	7 368 000	7 605 000
Creditors	47 000	32 000	128 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 727 000	1 752 000	2 563 000	1 666 000
Total Equity and Debt	15 914 000	17 399 000	16 790 000	16 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,68 %	20,57 %	19,29 %	20,99 %
Debt-to-Equity Ratio	1,02	1,25	1,07	1,13
Operating Profit Margin	76,42 %	77,17 %	75,47 %	76,63 %
Current Ratio	0,04	0,71	0,37	0,03
Quick Ratio	0,04	0,71	0,37	0,03
Equity Ratio	0,44	0,4	0,41	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %