TASTA PIZZA AS

4027 STAVANGER

Finances

Share Ownership

Return on Equity

−14,29 %

Current Ratio

1,16

Debt-to-Equity Ratio

8,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 153 000	9 763 000	9 231 000	9 446 000
Net Income	−8 000	−59 000	660 000	717 000
Total Assets	1 819 000	1 790 000	2 751 000	2 481 000
Total Equity	56 000	63 000	122 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 153 000	9 763 000	9 231 000	9 446 000
Expenditure	10 154 000	9 833 000	8 393 000	8 529 000
Operating Profit	−1 000	−70 000	837 000	918 000
Financial Income	7 000	2 000	15 000	4 000
Financial Costs	16 000	7 000	6 000	2 000
Financial Balance	−9 000	−5 000	9 000	2 000
Earnings Before Tax	−10 000	−76 000	846 000	920 000
Tax	−2 000	−17 000	186 000	202 000
Net Income	−8 000	−59 000	660 000	717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	329 000	1 233 000	1 015 000
Total Current Assets	1 501 000	1 461 000	1 519 000	1 466 000
Total Assets	1 819 000	1 790 000	2 751 000	2 481 000
Total Retained Equity	−44 000	−37 000	22 000	23 000
Total Equity	56 000	63 000	122 000	123 000
Total Long-Term Debt	469 000	0	0	0
Total Current Debt	1 294 000	1 726 000	2 629 000	2 358 000
Total Equity and Debt	1 819 000	1 790 000	2 751 000	2 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 153 000	9 763 000	9 212 000	9 446 000
Other Income	0	0	18 000	0
Revenue	10 153 000	9 763 000	9 231 000	9 446 000
Cost of Goods Sold	3 217 000	3 046 000	2 831 000	2 875 000
Salary Costs	4 068 000	4 240 000	4 096 000	4 208 000
Depreciation	44 000	52 000	59 000	29 000
Impairment	0	0	0	0
Expenditure	10 154 000	9 833 000	8 393 000	8 529 000
Operating Profit	−1 000	−70 000	837 000	918 000
Financial Income	7 000	2 000	15 000	4 000
Financial Costs	16 000	7 000	6 000	2 000
Financial Balance	−9 000	−5 000	9 000	2 000
Dividends	0	0	660 000	710 000
Net Income	−8 000	−59 000	660 000	717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	17 000	1 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	298 000	312 000	332 000	143 000
Total Tangible Assets	298 000	312 000	332 000	143 000
Total Fiancial Fixed Assets	0	0	900 000	868 000
Total Fixed Assets	318 000	329 000	1 233 000	1 015 000
Stock	120 000	83 000	89 000	73 000
Total Investments	0	0	0	0
Cash, Bank	1 319 000	1 310 000	1 343 000	1 324 000
Total Current Assets	1 501 000	1 461 000	1 519 000	1 466 000
Total Assets	1 819 000	1 790 000	2 751 000	2 481 000
Total Equity	56 000	63 000	122 000	123 000
Short-Term Group Debt	0	469 000	469 000	0
Total Long-Term Debt	469 000	0	0	0
Creditors	616 000	481 000	340 000	383 000
Unpaid Taxes	284 000	338 000	329 000	387 000
Dividends	0	0	660 000	710 000
Other Current Debt	394 000	439 000	649 000	683 000
Total Current Debt	1 294 000	1 726 000	2 629 000	2 358 000
Total Equity and Debt	1 819 000	1 790 000	2 751 000	2 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,29 %	−93,65 %	540,98 %	582,93 %
Debt-to-Equity Ratio	8,38	0	0	0
Operating Profit Margin	−0,01 %	−0,72 %	9,07 %	9,72 %
Current Ratio	1,16	0,85	0,58	0,62
Quick Ratio	1,28	0,89	0,6	0,64
Equity Ratio	0,03	0,04	0,04	0,05
Gross Profit Margin	68,31 %	68,8 %	69,33 %	69,56 %