SIGO EIENDOM AS

4365 NÆRBØ

Finances

Return on Equity

1,06 %

Current Ratio

14,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	160 000	42 000
Net Income	55 000	142 000	1 728 000	1 279 000
Total Assets	5 239 000	5 177 000	6 861 000	8 657 000
Total Equity	5 207 000	5 152 000	6 810 000	5 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	160 000	42 000
Expenditure	47 000	43 000	33 000	39 000
Operating Profit	73 000	77 000	127 000	3 000
Financial Income	41 000	83 000	1 630 000	1 281 000
Financial Costs	42 000	0	0	0
Financial Balance	−1 000	83 000	1 630 000	1 281 000
Earnings Before Tax	72 000	160 000	1 757 000	1 284 000
Tax	17 000	18 000	29 000	6 000
Net Income	55 000	142 000	1 728 000	1 279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 783 000	4 783 000	4 763 000	5 063 000
Total Current Assets	456 000	394 000	2 098 000	3 595 000
Total Assets	5 239 000	5 177 000	6 861 000	8 657 000
Total Retained Equity	5 132 000	5 077 000	6 735 000	5 007 000
Total Equity	5 207 000	5 152 000	6 810 000	5 082 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	32 000	25 000	51 000	3 572 000
Total Equity and Debt	5 239 000	5 177 000	6 861 000	8 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	30 000	25 000
Other Income	120 000	120 000	130 000	17 000
Revenue	120 000	120 000	160 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	43 000	33 000	39 000
Operating Profit	73 000	77 000	127 000	3 000
Financial Income	41 000	83 000	1 630 000	1 281 000
Financial Costs	42 000	0	0	0
Financial Balance	−1 000	83 000	1 630 000	1 281 000
Dividends	0	0	0	0
Net Income	55 000	142 000	1 728 000	1 279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 588 000	3 588 000	3 588 000	3 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 588 000	3 588 000	3 588 000	3 588 000
Total Fiancial Fixed Assets	1 195 000	1 195 000	1 175 000	1 475 000
Total Fixed Assets	4 783 000	4 783 000	4 763 000	5 063 000
Stock	0	0	0	0
Total Investments	301 000	271 000	154 000	0
Cash, Bank	118 000	86 000	1 906 000	3 030 000
Total Current Assets	456 000	394 000	2 098 000	3 595 000
Total Assets	5 239 000	5 177 000	6 861 000	8 657 000
Total Equity	5 207 000	5 152 000	6 810 000	5 082 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	7 000	19 000	3 570 000
Total Current Debt	32 000	25 000	51 000	3 572 000
Total Equity and Debt	5 239 000	5 177 000	6 861 000	8 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,06 %	2,76 %	25,37 %	25,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,83 %	64,17 %	79,38 %	7,14 %
Current Ratio	14,25	15,76	41,14	1,01
Quick Ratio	14,25	15,76	41,14	1,01
Equity Ratio	0,99	1	0,99	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %