MANNDALEN EIENDOM AS

9144 SAMUELSBERG

Finances

Share Ownership

Return on Equity

−11,43 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	122 000	186 000	155 000
Net Income	−44 000	−14 000	52 000	39 000
Total Assets	396 000	434 000	443 000	452 000
Total Equity	385 000	429 000	443 000	390 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	122 000	186 000	155 000
Expenditure	194 000	140 000	136 000	117 000
Operating Profit	−57 000	−18 000	50 000	37 000
Financial Income	0	0	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	2 000
Earnings Before Tax	−56 000	−18 000	52 000	39 000
Tax	−12 000	−4 000	0	0
Net Income	−44 000	−14 000	52 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	258 000	218 000	227 000
Total Current Assets	143 000	176 000	224 000	224 000
Total Assets	396 000	434 000	443 000	452 000
Total Retained Equity	85 000	129 000	143 000	90 000
Total Equity	385 000	429 000	443 000	390 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	6 000	0	61 000
Total Equity and Debt	396 000	434 000	443 000	452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	155 000
Other Income	137 000	122 000	186 000	0
Revenue	137 000	122 000	186 000	155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	20 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	194 000	140 000	136 000	117 000
Operating Profit	−57 000	−18 000	50 000	37 000
Financial Income	0	0	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	2 000
Dividends	0	0	0	0
Net Income	−44 000	−14 000	52 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	4 000	0	0
Real Eastate	201 000	209 000	218 000	227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	45 000	0	0
Total Tangible Assets	237 000	254 000	218 000	227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	253 000	258 000	218 000	227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	110 000	198 000	153 000
Total Current Assets	143 000	176 000	224 000	224 000
Total Assets	396 000	434 000	443 000	452 000
Total Equity	385 000	429 000	443 000	390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	0	0
Total Current Debt	11 000	6 000	0	61 000
Total Equity and Debt	396 000	434 000	443 000	452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,43 %	−3,26 %	11,74 %	10 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−41,61 %	−14,75 %	26,88 %	23,87 %
Current Ratio	13	29,33	-	3,67
Quick Ratio	13	29,33	-	3,67
Equity Ratio	0,97	0,99	1	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %