INDUSTRIVEIEN 1A EIENDOM AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

648,82 %

Current Ratio

1,08

Debt-to-Equity Ratio

88,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 477 000	2 360 000	2 351 000	2 307 000
Net Income	824 000	971 000	668 000	545 000
Total Assets	12 268 000	12 704 000	13 629 000	14 269 000
Total Equity	127 000	125 000	125 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 477 000	2 360 000	2 351 000	2 307 000
Expenditure	1 052 000	1 065 000	1 093 000	1 055 000
Operating Profit	1 425 000	1 295 000	1 258 000	1 252 000
Financial Income	26 000	10 000	12 000	5 000
Financial Costs	463 000	334 000	419 000	567 000
Financial Balance	−437 000	−324 000	−407 000	−562 000
Earnings Before Tax	988 000	971 000	851 000	690 000
Tax	164 000	0	183 000	145 000
Net Income	824 000	971 000	668 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 315 000	11 185 000	11 706 000	11 359 000
Total Current Assets	953 000	1 519 000	1 923 000	2 910 000
Total Assets	12 268 000	12 704 000	13 629 000	14 269 000
Total Retained Equity	27 000	25 000	25 000	16 000
Total Equity	127 000	125 000	125 000	116 000
Total Long-Term Debt	11 258 000	12 068 000	12 873 000	13 675 000
Total Current Debt	883 000	512 000	631 000	478 000
Total Equity and Debt	12 268 000	12 705 000	13 629 000	14 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 477 000	2 360 000	2 351 000	151 000
Other Income	0	0	0	2 156 000
Revenue	2 477 000	2 360 000	2 351 000	2 307 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	500 000	500 000	500 000	500 000
Impairment	552 000	0	0	0
Expenditure	1 052 000	1 065 000	1 093 000	1 055 000
Operating Profit	1 425 000	1 295 000	1 258 000	1 252 000
Financial Income	26 000	10 000	12 000	5 000
Financial Costs	463 000	334 000	419 000	567 000
Financial Balance	−437 000	−324 000	−407 000	−562 000
Dividends	580 000	0	640 000	480 000
Net Income	824 000	971 000	668 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 857 000	10 358 000	10 859 000	11 359 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 857 000	10 358 000	10 859 000	11 359 000
Total Fiancial Fixed Assets	1 458 000	827 000	847 000	0
Total Fixed Assets	11 315 000	11 185 000	11 706 000	11 359 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	588 000	959 000	1 750 000	1 234 000
Total Current Assets	953 000	1 519 000	1 923 000	2 910 000
Total Assets	12 268 000	12 704 000	13 629 000	14 269 000
Total Equity	127 000	125 000	125 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 258 000	12 068 000	12 873 000	13 675 000
Creditors	0	180 000	130 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	580 000	0	640 000	480 000
Other Current Debt	644 000	297 000	286 000	301 000
Total Current Debt	883 000	512 000	631 000	478 000
Total Equity and Debt	12 268 000	12 705 000	13 629 000	14 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	648,82 %	776,8 %	534,4 %	469,83 %
Debt-to-Equity Ratio	88,65	96,54	102,98	117,89
Operating Profit Margin	57,53 %	54,87 %	53,51 %	54,27 %
Current Ratio	1,08	2,97	3,05	6,09
Quick Ratio	1,08	2,97	3,05	6,09
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %