ADVOKATFIRMAET STRAY VYRJE & CO DA

0277 OSLO

Finances

Share Ownership

Return on Equity

52,67 %

Current Ratio

4,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 705 000	5 466 000	7 672 000	6 109 000
Net Income	1 846 000	−481 000	1 729 000	920 000
Total Assets	4 630 000	3 086 000	4 968 000	4 056 000
Total Equity	3 505 000	2 522 000	3 853 000	2 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 705 000	5 466 000	7 672 000	6 109 000
Expenditure	5 867 000	5 901 000	5 943 000	5 188 000
Operating Profit	1 837 000	−496 000	1 729 000	921 000
Financial Income	11 000	20 000	1 000	2 000
Financial Costs	2 000	5 000	2 000	3 000
Financial Balance	9 000	15 000	−1 000	−1 000
Earnings Before Tax	1 846 000	−481 000	1 729 000	920 000
Tax	0	0	0	0
Net Income	1 846 000	−481 000	1 729 000	920 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	33 000	39 000	47 000
Total Current Assets	4 603 000	3 053 000	4 929 000	4 009 000
Total Assets	4 630 000	3 086 000	4 968 000	4 056 000
Total Retained Equity	3 505 000	2 522 000	3 853 000	2 829 000
Total Equity	3 505 000	2 522 000	3 853 000	2 829 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 125 000	564 000	1 115 000	1 227 000
Total Equity and Debt	4 630 000	3 086 000	4 968 000	4 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 705 000	5 466 000	7 672 000	6 109 000
Other Income	0	0	0	0
Revenue	7 705 000	5 466 000	7 672 000	6 109 000
Cost of Goods Sold	94 000	32 000	153 000	129 000
Salary Costs	3 445 000	3 925 000	3 627 000	3 062 000
Depreciation	6 000	6 000	8 000	10 000
Impairment	0	0	0	0
Expenditure	5 867 000	5 901 000	5 943 000	5 188 000
Operating Profit	1 837 000	−496 000	1 729 000	921 000
Financial Income	11 000	20 000	1 000	2 000
Financial Costs	2 000	5 000	2 000	3 000
Financial Balance	9 000	15 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	1 846 000	−481 000	1 729 000	920 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	33 000	39 000	47 000
Total Tangible Assets	26 000	33 000	39 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	33 000	39 000	47 000
Stock	0	0	60 000	60 000
Total Investments	0	0	0	0
Cash, Bank	2 001 000	828 000	1 008 000	1 055 000
Total Current Assets	4 603 000	3 053 000	4 929 000	4 009 000
Total Assets	4 630 000	3 086 000	4 968 000	4 056 000
Total Equity	3 505 000	2 522 000	3 853 000	2 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	388 000	180 000	149 000	73 000
Unpaid Taxes	474 000	222 000	280 000	325 000
Dividends	0	0	0	0
Other Current Debt	263 000	162 000	685 000	829 000
Total Current Debt	1 125 000	564 000	1 115 000	1 227 000
Total Equity and Debt	4 630 000	3 086 000	4 968 000	4 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,67 %	−19,07 %	44,87 %	32,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,84 %	−9,07 %	22,54 %	15,08 %
Current Ratio	4,09	5,41	4,42	3,27
Quick Ratio	4,09	5,41	4,67	3,44
Equity Ratio	0,76	0,82	0,78	0,7
Gross Profit Margin	98,78 %	99,41 %	98,01 %	97,89 %