OPN ORGANISASJON PROSJEKT OG NÆRINGSUTVIKLING AS

0160 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	0
Total Assets	3 000	3 000	3 000	3 000
Total Equity	−58 000	−58 000	−58 000	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	3 000	3 000	3 000	3 000
Total Retained Equity	−158 000	−158 000	−158 000	−158 000
Total Equity	−58 000	−58 000	−58 000	−58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	61 000	61 000	61 000
Total Equity and Debt	3 000	3 000	3 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	3 000	3 000	3 000	3 000
Total Equity	−58 000	−58 000	−58 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	53 000	53 000	53 000
Total Current Debt	61 000	61 000	61 000	61 000
Total Equity and Debt	3 000	3 000	3 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,05	0,05	0,05
Quick Ratio	0,05	0,05	0,05	0,05
Equity Ratio	−19,33	−19,33	−19,33	−19,33
Gross Profit Margin	-	-	-	-